[EURO] QoQ TTM Result on 31-Dec-2005 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -5.04%
YoY- 181.65%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 89,291 85,207 90,707 88,019 91,358 82,923 45,230 57.30%
PBT 6,667 7,702 8,972 8,866 10,223 9,317 5,783 9.93%
Tax -1,198 -1,204 -1,438 -1,636 -2,609 -2,522 -1,740 -22.01%
NP 5,469 6,498 7,534 7,230 7,614 6,795 4,043 22.28%
-
NP to SH 5,469 6,498 7,534 7,230 7,614 6,795 4,043 22.28%
-
Tax Rate 17.97% 15.63% 16.03% 18.45% 25.52% 27.07% 30.09% -
Total Cost 83,822 78,709 83,173 80,789 83,744 76,128 41,187 60.52%
-
Net Worth 59,037 58,179 59,063 57,457 55,871 53,383 49,717 12.12%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - 2,832 2,832 2,832 - - - -
Div Payout % - 43.59% 37.59% 39.18% - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 59,037 58,179 59,063 57,457 55,871 53,383 49,717 12.12%
NOSH 80,873 80,804 80,909 80,925 80,973 80,883 77,684 2.71%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 6.12% 7.63% 8.31% 8.21% 8.33% 8.19% 8.94% -
ROE 9.26% 11.17% 12.76% 12.58% 13.63% 12.73% 8.13% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 110.41 105.45 112.11 108.76 112.82 102.52 58.22 53.15%
EPS 6.76 8.04 9.31 8.93 9.40 8.40 5.20 19.09%
DPS 0.00 3.50 3.50 3.50 0.00 0.00 0.00 -
NAPS 0.73 0.72 0.73 0.71 0.69 0.66 0.64 9.15%
Adjusted Per Share Value based on latest NOSH - 80,925
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 6.72 6.42 6.83 6.63 6.88 6.24 3.41 57.11%
EPS 0.41 0.49 0.57 0.54 0.57 0.51 0.30 23.12%
DPS 0.00 0.21 0.21 0.21 0.00 0.00 0.00 -
NAPS 0.0445 0.0438 0.0445 0.0433 0.0421 0.0402 0.0374 12.27%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.86 0.85 0.95 0.86 0.79 0.90 1.02 -
P/RPS 0.78 0.81 0.85 0.79 0.70 0.88 1.75 -41.62%
P/EPS 12.72 10.57 10.20 9.63 8.40 10.71 19.60 -25.02%
EY 7.86 9.46 9.80 10.39 11.90 9.33 5.10 33.38%
DY 0.00 4.12 3.68 4.07 0.00 0.00 0.00 -
P/NAPS 1.18 1.18 1.30 1.21 1.14 1.36 1.59 -18.01%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 27/11/06 28/08/06 23/05/06 23/02/06 25/11/05 29/08/05 - -
Price 0.83 0.86 0.90 0.90 0.88 0.82 0.00 -
P/RPS 0.75 0.82 0.80 0.83 0.78 0.80 0.00 -
P/EPS 12.27 10.69 9.67 10.07 9.36 9.76 0.00 -
EY 8.15 9.35 10.35 9.93 10.69 10.25 0.00 -
DY 0.00 4.07 3.89 3.89 0.00 0.00 0.00 -
P/NAPS 1.14 1.19 1.23 1.27 1.28 1.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment