[EURO] QoQ Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 7.01%
YoY- 14.86%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 88,452 79,526 86,512 88,019 86,756 85,150 75,760 10.86%
PBT 5,774 6,394 8,668 8,834 8,665 8,724 8,244 -21.11%
Tax -1,354 -1,430 -1,548 -1,636 -1,938 -2,294 -2,340 -30.53%
NP 4,420 4,964 7,120 7,198 6,726 6,430 5,904 -17.53%
-
NP to SH 4,420 4,964 7,120 7,198 6,726 6,430 5,904 -17.53%
-
Tax Rate 23.45% 22.36% 17.86% 18.52% 22.37% 26.30% 28.38% -
Total Cost 84,032 74,562 79,392 80,821 80,029 78,720 69,856 13.09%
-
Net Worth 59,167 58,400 59,063 56,910 55,079 52,392 49,717 12.28%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 59,167 58,400 59,063 56,910 55,079 52,392 49,717 12.28%
NOSH 81,051 81,111 80,909 80,155 79,825 79,382 77,684 2.86%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 5.00% 6.24% 8.23% 8.18% 7.75% 7.55% 7.79% -
ROE 7.47% 8.50% 12.05% 12.65% 12.21% 12.27% 11.88% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 109.13 98.05 106.92 109.81 108.68 107.27 97.52 7.77%
EPS 5.45 6.12 8.80 8.98 8.43 8.10 7.60 -19.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.72 0.73 0.71 0.69 0.66 0.64 9.15%
Adjusted Per Share Value based on latest NOSH - 80,925
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 6.66 5.99 6.51 6.63 6.53 6.41 5.70 10.92%
EPS 0.33 0.37 0.54 0.54 0.51 0.48 0.44 -17.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0446 0.044 0.0445 0.0429 0.0415 0.0395 0.0374 12.44%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.86 0.85 0.95 0.86 0.79 0.90 1.02 -
P/RPS 0.79 0.87 0.89 0.78 0.73 0.84 1.05 -17.26%
P/EPS 15.77 13.89 10.80 9.58 9.38 11.11 13.42 11.34%
EY 6.34 7.20 9.26 10.44 10.67 9.00 7.45 -10.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.18 1.30 1.21 1.14 1.36 1.59 -18.01%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 27/11/06 28/08/06 23/05/06 23/02/06 25/11/05 29/08/05 24/05/05 -
Price 0.83 0.86 0.90 0.90 0.88 0.82 0.97 -
P/RPS 0.76 0.88 0.84 0.82 0.81 0.76 0.99 -16.14%
P/EPS 15.22 14.05 10.23 10.02 10.44 10.12 12.76 12.45%
EY 6.57 7.12 9.78 9.98 9.58 9.88 7.84 -11.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.19 1.23 1.27 1.28 1.24 1.52 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment