[CHEETAH] QoQ TTM Result on 30-Jun-2020 [#4]

Stock
[CHEETAH] CHEETAH HOLDINGS BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -397.96%
YoY- -1186.03%
Quarter Report
Latest QR
Upcoming QR
CHEETAH's Result
CHEETAH's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 99,019 98,176 112,165 109,417 153,488 154,853 147,176 -23.20%
PBT 6,443 2,137 930 -3,617 -1,010 1,360 928 263.50%
Tax 196 196 196 196 323 303 -33 -
NP 6,639 2,333 1,126 -3,421 -687 1,663 895 279.88%
-
NP to SH 6,639 2,333 1,126 -3,421 -687 1,663 895 279.88%
-
Tax Rate -3.04% -9.17% -21.08% - - -22.28% 3.56% -
Total Cost 92,380 95,843 111,039 112,838 154,175 153,190 146,281 -26.37%
-
Net Worth 129,790 128,642 126,344 124,047 122,899 126,344 125,196 2.42%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 129,790 128,642 126,344 124,047 122,899 126,344 125,196 2.42%
NOSH 127,620 127,620 127,620 127,620 127,620 127,620 127,620 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 6.70% 2.38% 1.00% -3.13% -0.45% 1.07% 0.61% -
ROE 5.12% 1.81% 0.89% -2.76% -0.56% 1.32% 0.71% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 86.21 85.48 97.65 95.26 133.63 134.82 128.14 -23.20%
EPS 5.78 2.03 0.98 -2.98 -0.60 1.45 0.78 279.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.12 1.10 1.08 1.07 1.10 1.09 2.42%
Adjusted Per Share Value based on latest NOSH - 127,620
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 20.36 20.19 23.07 22.50 31.57 31.85 30.27 -23.21%
EPS 1.37 0.48 0.23 -0.70 -0.14 0.34 0.18 286.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2669 0.2646 0.2598 0.2551 0.2528 0.2598 0.2575 2.41%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.80 0.51 0.30 0.28 0.27 0.285 0.29 -
P/RPS 3.25 0.60 0.31 0.29 0.20 0.21 0.23 483.54%
P/EPS 48.44 25.11 30.60 -9.40 -45.14 19.68 37.22 19.18%
EY 2.06 3.98 3.27 -10.64 -2.22 5.08 2.69 -16.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 0.46 0.27 0.26 0.25 0.26 0.27 337.99%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 05/02/21 25/11/20 25/08/20 21/05/20 24/02/20 27/11/19 -
Price 1.66 1.00 0.40 0.33 0.30 0.30 0.33 -
P/RPS 1.93 1.17 0.41 0.35 0.22 0.22 0.26 280.06%
P/EPS 28.72 49.23 40.80 -11.08 -50.16 20.72 42.35 -22.79%
EY 3.48 2.03 2.45 -9.03 -1.99 4.83 2.36 29.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.89 0.36 0.31 0.28 0.27 0.30 188.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment