[CHEETAH] QoQ TTM Result on 30-Sep-2019 [#1]

Stock
[CHEETAH] CHEETAH HOLDINGS BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 184.13%
YoY- 123.75%
Quarter Report
Latest QR
Upcoming QR
CHEETAH's Result
CHEETAH's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 109,417 153,488 154,853 147,176 141,475 113,781 115,006 -3.26%
PBT -3,617 -1,010 1,360 928 348 2,977 1,083 -
Tax 196 323 303 -33 -33 -673 -453 -
NP -3,421 -687 1,663 895 315 2,304 630 -
-
NP to SH -3,421 -687 1,663 895 315 2,304 630 -
-
Tax Rate - - -22.28% 3.56% 9.48% 22.61% 41.83% -
Total Cost 112,838 154,175 153,190 146,281 141,160 111,477 114,376 -0.89%
-
Net Worth 124,047 122,899 126,344 125,196 128,642 125,196 125,196 -0.61%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - 461 461 -
Div Payout % - - - - - 20.03% 73.24% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 124,047 122,899 126,344 125,196 128,642 125,196 125,196 -0.61%
NOSH 127,620 127,620 127,620 127,620 127,620 127,620 127,620 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -3.13% -0.45% 1.07% 0.61% 0.22% 2.02% 0.55% -
ROE -2.76% -0.56% 1.32% 0.71% 0.24% 1.84% 0.50% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 95.26 133.63 134.82 128.14 123.17 99.06 100.13 -3.27%
EPS -2.98 -0.60 1.45 0.78 0.27 2.01 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.40 0.40 -
NAPS 1.08 1.07 1.10 1.09 1.12 1.09 1.09 -0.61%
Adjusted Per Share Value based on latest NOSH - 127,620
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 22.50 31.57 31.85 30.27 29.10 23.40 23.65 -3.27%
EPS -0.70 -0.14 0.34 0.18 0.06 0.47 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.09 0.09 -
NAPS 0.2551 0.2528 0.2598 0.2575 0.2646 0.2575 0.2575 -0.62%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.28 0.27 0.285 0.29 0.285 0.30 0.32 -
P/RPS 0.29 0.20 0.21 0.23 0.23 0.30 0.32 -6.35%
P/EPS -9.40 -45.14 19.68 37.22 103.92 14.96 58.34 -
EY -10.64 -2.22 5.08 2.69 0.96 6.69 1.71 -
DY 0.00 0.00 0.00 0.00 0.00 1.33 1.25 -
P/NAPS 0.26 0.25 0.26 0.27 0.25 0.28 0.29 -7.02%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 21/05/20 24/02/20 27/11/19 23/08/19 24/05/19 25/02/19 -
Price 0.33 0.30 0.30 0.33 0.29 0.32 0.35 -
P/RPS 0.35 0.22 0.22 0.26 0.24 0.32 0.35 0.00%
P/EPS -11.08 -50.16 20.72 42.35 105.74 15.95 63.81 -
EY -9.03 -1.99 4.83 2.36 0.95 6.27 1.57 -
DY 0.00 0.00 0.00 0.00 0.00 1.25 1.14 -
P/NAPS 0.31 0.28 0.27 0.30 0.26 0.29 0.32 -2.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment