[CHEETAH] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[CHEETAH] CHEETAH HOLDINGS BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -79.63%
YoY- 113.52%
Quarter Report
Latest QR
Upcoming QR
CHEETAH's Result
CHEETAH's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 40,652 38,281 37,896 26,112 25,269 26,634 27,859 6.49%
PBT 6,213 -13,853 -2,479 513 -3,793 -1,423 -3,317 -
Tax -682 -410 -478 0 0 -20 200 -
NP 5,531 -14,263 -2,957 513 -3,793 -1,443 -3,117 -
-
NP to SH 5,531 -14,263 -2,957 513 -3,793 -1,443 -3,117 -
-
Tax Rate 10.98% - - 0.00% - - - -
Total Cost 35,121 52,544 40,853 25,599 29,062 28,077 30,976 2.11%
-
Net Worth 126,421 126,421 199,356 129,790 122,899 125,196 125,922 0.06%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 126,421 126,421 199,356 129,790 122,899 125,196 125,922 0.06%
NOSH 486,235 486,235 486,235 127,620 127,620 127,620 127,620 24.94%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 13.61% -37.26% -7.80% 1.96% -15.01% -5.42% -11.19% -
ROE 4.38% -11.28% -1.48% 0.40% -3.09% -1.15% -2.48% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 8.36 7.87 7.79 22.73 22.00 23.19 24.12 -16.17%
EPS 1.14 -2.93 -0.61 0.45 -3.30 -1.26 -2.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.41 1.13 1.07 1.09 1.09 -21.23%
Adjusted Per Share Value based on latest NOSH - 127,620
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 8.36 7.87 7.79 5.37 5.19 5.47 5.73 6.49%
EPS 1.14 -2.93 -0.61 0.11 -0.78 -0.30 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2598 0.2598 0.4097 0.2668 0.2526 0.2573 0.2588 0.06%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.125 0.14 0.175 2.80 0.27 0.30 0.38 -
P/RPS 1.50 1.78 2.25 12.32 1.23 1.29 1.58 -0.86%
P/EPS 10.99 -4.77 -28.78 626.91 -8.18 -23.88 -14.08 -
EY 9.10 -20.95 -3.48 0.16 -12.23 -4.19 -7.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 0.43 2.48 0.25 0.28 0.35 5.40%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 25/05/23 25/05/22 25/05/21 21/05/20 24/05/19 25/05/18 -
Price 0.135 0.14 0.18 1.66 0.30 0.32 0.38 -
P/RPS 1.61 1.78 2.31 7.30 1.36 1.38 1.58 0.31%
P/EPS 11.87 -4.77 -29.60 371.67 -9.08 -25.47 -14.08 -
EY 8.43 -20.95 -3.38 0.27 -11.01 -3.93 -7.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.44 1.47 0.28 0.29 0.35 6.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment