[TAFI] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 43.09%
YoY- 410.98%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 28,267 28,917 28,560 29,658 28,658 27,943 26,967 3.18%
PBT -1,083 -549 -1,386 738 604 1,384 1,853 -
Tax -14 -24 -175 -200 -228 -274 -161 -80.34%
NP -1,097 -573 -1,561 538 376 1,110 1,692 -
-
NP to SH -1,097 -573 -1,561 538 376 1,110 1,692 -
-
Tax Rate - - - 27.10% 37.75% 19.80% 8.69% -
Total Cost 29,364 29,490 30,121 29,120 28,282 26,833 25,275 10.50%
-
Net Worth 57,288 58,333 58,750 56,250 58,283 59,131 59,573 -2.57%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 57,288 58,333 58,750 56,250 58,283 59,131 59,573 -2.57%
NOSH 77,417 77,777 78,333 75,000 77,710 77,804 77,368 0.04%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -3.88% -1.98% -5.47% 1.81% 1.31% 3.97% 6.27% -
ROE -1.91% -0.98% -2.66% 0.96% 0.65% 1.88% 2.84% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 36.51 37.18 36.46 39.54 36.88 35.91 34.86 3.12%
EPS -1.42 -0.74 -1.99 0.72 0.48 1.43 2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.75 0.75 0.75 0.75 0.76 0.77 -2.61%
Adjusted Per Share Value based on latest NOSH - 75,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 7.45 7.62 7.53 7.82 7.55 7.36 7.11 3.16%
EPS -0.29 -0.15 -0.41 0.14 0.10 0.29 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.151 0.1537 0.1548 0.1482 0.1536 0.1558 0.157 -2.56%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.325 0.39 0.40 0.41 0.405 0.415 0.63 -
P/RPS 0.89 1.05 1.10 1.04 1.10 1.16 1.81 -37.67%
P/EPS -22.94 -52.94 -20.07 57.16 83.70 29.09 28.81 -
EY -4.36 -1.89 -4.98 1.75 1.19 3.44 3.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.53 0.55 0.54 0.55 0.82 -33.94%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 26/02/16 27/11/15 27/08/15 21/05/15 27/02/15 27/11/14 -
Price 0.32 0.35 0.40 0.325 0.43 0.435 0.535 -
P/RPS 0.88 0.94 1.10 0.82 1.17 1.21 1.53 -30.81%
P/EPS -22.58 -47.51 -20.07 45.31 88.87 30.49 24.46 -
EY -4.43 -2.10 -4.98 2.21 1.13 3.28 4.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.53 0.43 0.57 0.57 0.69 -27.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment