[HOVID] QoQ TTM Result on 30-Sep-2018 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 5.57%
YoY- 373.46%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 215,650 214,455 195,538 180,570 175,453 169,935 185,491 10.55%
PBT 14,735 13,959 4,573 -5,450 -3,219 -1,050 12,814 9.75%
Tax -4,853 -4,667 -2,836 87 126 -72 -1,337 136.00%
NP 9,882 9,292 1,737 -5,363 -3,093 -1,122 11,477 -9.48%
-
NP to SH 9,426 8,929 1,446 -5,735 -3,447 -1,478 11,046 -10.02%
-
Tax Rate 32.94% 33.43% 62.02% - - - 10.43% -
Total Cost 205,768 205,163 193,801 185,933 178,546 171,057 174,014 11.81%
-
Net Worth 218,416 210,656 206,043 202,513 199,968 198,105 206,503 3.80%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - 4,099 4,099 -
Div Payout % - - - - - 0.00% 37.11% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 218,416 210,656 206,043 202,513 199,968 198,105 206,503 3.80%
NOSH 826,081 826,081 821,096 820,888 820,888 820,888 828,000 -0.15%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 4.58% 4.33% 0.89% -2.97% -1.76% -0.66% 6.19% -
ROE 4.32% 4.24% 0.70% -2.83% -1.72% -0.75% 5.35% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 26.11 26.07 23.82 22.00 21.37 20.71 22.40 10.74%
EPS 1.14 1.09 0.18 -0.70 -0.42 -0.18 1.33 -9.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.50 -
NAPS 0.2644 0.2561 0.251 0.2467 0.2436 0.2414 0.2494 3.96%
Adjusted Per Share Value based on latest NOSH - 826,081
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 26.11 25.96 23.67 21.86 21.24 20.57 22.45 10.58%
EPS 1.14 1.08 0.18 -0.69 -0.42 -0.18 1.34 -10.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.50 -
NAPS 0.2644 0.255 0.2494 0.2451 0.2421 0.2398 0.25 3.80%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.355 0.325 0.34 0.375 0.31 0.315 0.345 -
P/RPS 1.36 1.25 1.43 1.70 1.45 1.52 1.54 -7.94%
P/EPS 31.11 29.94 193.02 -53.68 -73.83 -174.90 25.86 13.10%
EY 3.21 3.34 0.52 -1.86 -1.35 -0.57 3.87 -11.70%
DY 0.00 0.00 0.00 0.00 0.00 1.59 1.45 -
P/NAPS 1.34 1.27 1.35 1.52 1.27 1.30 1.38 -1.94%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 30/08/18 21/05/18 27/02/18 13/11/17 30/08/17 24/05/17 -
Price 0.375 0.35 0.32 0.36 0.365 0.315 0.345 -
P/RPS 1.44 1.34 1.34 1.64 1.71 1.52 1.54 -4.37%
P/EPS 32.86 32.24 181.66 -51.53 -86.92 -174.90 25.86 17.29%
EY 3.04 3.10 0.55 -1.94 -1.15 -0.57 3.87 -14.85%
DY 0.00 0.00 0.00 0.00 0.00 1.59 1.45 -
P/NAPS 1.42 1.37 1.27 1.46 1.50 1.30 1.38 1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment