[HOVID] QoQ TTM Result on 31-Dec-2007 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -8.61%
YoY- -6.08%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 218,456 214,728 208,737 195,991 187,541 186,856 172,304 17.09%
PBT 4,928 19,924 28,518 30,873 34,466 35,051 32,686 -71.57%
Tax -686 -1,650 -5,496 -5,710 -6,026 -5,983 -6,060 -76.50%
NP 4,242 18,274 23,022 25,163 28,440 29,068 26,626 -70.51%
-
NP to SH 6,399 15,204 18,269 19,745 21,606 21,326 19,982 -53.09%
-
Tax Rate 13.92% 8.28% 19.27% 18.50% 17.48% 17.07% 18.54% -
Total Cost 214,214 196,454 185,715 170,828 159,101 157,788 145,678 29.22%
-
Net Worth 140,580 145,582 148,446 140,076 135,793 127,496 127,007 6.98%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - 5,340 -
Div Payout % - - - - - - 26.73% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 140,580 145,582 148,446 140,076 135,793 127,496 127,007 6.98%
NOSH 759,482 759,824 755,454 761,698 758,620 737,400 793,800 -2.89%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.94% 8.51% 11.03% 12.84% 15.16% 15.56% 15.45% -
ROE 4.55% 10.44% 12.31% 14.10% 15.91% 16.73% 15.73% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 28.76 28.26 27.63 25.73 24.72 25.34 21.71 20.55%
EPS 0.84 2.00 2.42 2.59 2.85 2.89 2.52 -51.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.67 -
NAPS 0.1851 0.1916 0.1965 0.1839 0.179 0.1729 0.16 10.17%
Adjusted Per Share Value based on latest NOSH - 761,698
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 26.44 25.99 25.27 23.73 22.70 22.62 20.86 17.06%
EPS 0.77 1.84 2.21 2.39 2.62 2.58 2.42 -53.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.65 -
NAPS 0.1702 0.1762 0.1797 0.1696 0.1644 0.1543 0.1537 7.01%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.22 0.23 0.26 0.35 0.08 0.08 0.08 -
P/RPS 0.76 0.81 0.94 1.36 0.32 0.32 0.37 61.37%
P/EPS 26.11 11.49 10.75 13.50 2.81 2.77 3.18 305.43%
EY 3.83 8.70 9.30 7.41 35.60 36.15 31.47 -75.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.41 -
P/NAPS 1.19 1.20 1.32 1.90 0.45 0.46 0.50 77.97%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 27/08/08 15/05/08 25/02/08 28/11/07 29/08/07 28/05/07 -
Price 0.18 0.25 0.26 0.27 0.38 0.08 0.08 -
P/RPS 0.63 0.88 0.94 1.05 1.54 0.32 0.37 42.45%
P/EPS 21.36 12.49 10.75 10.42 13.34 2.77 3.18 254.76%
EY 4.68 8.00 9.30 9.60 7.49 36.15 31.47 -71.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.41 -
P/NAPS 0.97 1.30 1.32 1.47 2.12 0.46 0.50 55.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment