[HOVID] YoY Quarter Result on 31-Dec-2007 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -8.25%
YoY- -31.55%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 39,211 72,646 40,667 53,138 44,688 34,481 24,292 8.30%
PBT 2,936 -1,211 -2,908 5,854 9,447 4,752 1,950 7.05%
Tax -1,608 -776 -614 -1,139 -1,455 -1,874 -461 23.13%
NP 1,328 -1,987 -3,522 4,715 7,992 2,878 1,489 -1.88%
-
NP to SH 1,469 -367 -1,483 4,037 5,898 2,878 1,489 -0.22%
-
Tax Rate 54.77% - - 19.46% 15.40% 39.44% 23.64% -
Total Cost 37,883 74,633 44,189 48,423 36,696 31,603 22,803 8.82%
-
Net Worth 99,582 157,883 148,924 140,076 117,959 135,265 47,151 13.26%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 99,582 157,883 148,924 140,076 117,959 135,265 47,151 13.26%
NOSH 773,157 733,999 780,526 761,698 151,230 95,933 82,722 45.11%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 3.39% -2.74% -8.66% 8.87% 17.88% 8.35% 6.13% -
ROE 1.48% -0.23% -1.00% 2.88% 5.00% 2.13% 3.16% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 5.07 9.90 5.21 6.98 29.55 35.94 29.37 -25.37%
EPS 0.19 -0.05 -0.19 0.53 3.90 3.00 1.80 -31.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1288 0.2151 0.1908 0.1839 0.78 1.41 0.57 -21.94%
Adjusted Per Share Value based on latest NOSH - 761,698
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 4.75 8.79 4.92 6.43 5.41 4.17 2.94 8.31%
EPS 0.18 -0.04 -0.18 0.49 0.71 0.35 0.18 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1205 0.1911 0.1803 0.1696 0.1428 0.1637 0.0571 13.24%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.17 0.24 0.16 0.35 0.38 0.25 0.00 -
P/RPS 3.35 2.42 3.07 5.02 1.29 0.70 0.00 -
P/EPS 89.47 -480.00 -84.21 66.04 9.74 8.33 0.00 -
EY 1.12 -0.21 -1.19 1.51 10.26 12.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.12 0.84 1.90 0.49 0.18 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 22/02/10 26/02/09 25/02/08 26/02/07 28/02/06 31/03/05 -
Price 0.20 0.24 0.14 0.27 0.10 0.25 0.00 -
P/RPS 3.94 2.42 2.69 3.87 0.34 0.70 0.00 -
P/EPS 105.26 -480.00 -73.68 50.94 2.56 8.33 0.00 -
EY 0.95 -0.21 -1.36 1.96 39.00 12.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.12 0.73 1.47 0.13 0.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment