[BSLCORP] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
01-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -288.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 CAGR
Revenue 91,803 94,897 110,700 120,300 150,233 82,800 176,518 -45.34%
PBT -32,327 -28,702 -25,000 -14,500 -3,012 1,500 6,012 -
Tax 1,146 2,062 1,700 1,400 63 -800 -1,646 -
NP -31,181 -26,640 -23,300 -13,100 -2,949 700 4,366 -
-
NP to SH -30,469 -25,975 -23,200 -13,000 -3,346 600 4,271 -
-
Tax Rate - - - - - 53.33% 27.38% -
Total Cost 122,984 121,537 134,000 133,400 153,182 82,100 172,152 -26.71%
-
Net Worth 212,629 212,629 215,097 135,191 140,708 0 148,446 39.38%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 CAGR
Net Worth 212,629 212,629 215,097 135,191 140,708 0 148,446 39.38%
NOSH 1,950,594 1,950,594 1,950,594 278,656 278,656 274,900 278,656 503.82%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 CAGR
NP Margin -33.97% -28.07% -21.05% -10.89% -1.96% 0.85% 2.47% -
ROE -14.33% -12.22% -10.79% -9.62% -2.38% 0.00% 2.88% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 CAGR
RPS 4.75 4.91 13.38 43.60 54.45 30.12 64.21 -90.98%
EPS -1.58 -1.34 -2.80 -4.71 -1.21 0.22 1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.26 0.49 0.51 0.00 0.54 -77.01%
Adjusted Per Share Value based on latest NOSH - 278,656
30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 CAGR
RPS 47.70 49.31 57.52 62.51 78.06 43.02 91.72 -45.34%
EPS -15.83 -13.50 -12.05 -6.75 -1.74 0.31 2.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1048 1.1048 1.1176 0.7025 0.7311 0.00 0.7713 39.38%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/11/22 30/09/22 30/08/22 -
Price 0.035 0.04 0.05 0.13 0.15 0.08 0.08 -
P/RPS 0.74 0.81 0.37 0.30 0.28 0.27 0.12 437.08%
P/EPS -2.22 -2.98 -1.78 -2.76 -12.37 36.65 5.15 -
EY -45.04 -33.59 -56.09 -36.25 -8.09 2.73 19.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.19 0.27 0.29 0.00 0.15 101.40%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 CAGR
Date 28/11/23 23/08/23 29/05/23 01/03/23 17/01/23 - 28/10/22 -
Price 0.04 0.04 0.04 0.14 0.185 0.00 0.075 -
P/RPS 0.84 0.81 0.30 0.32 0.34 0.00 0.12 503.82%
P/EPS -2.54 -2.98 -1.43 -2.97 -15.25 0.00 4.83 -
EY -39.41 -33.59 -70.11 -33.66 -6.56 0.00 20.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.15 0.29 0.36 0.00 0.14 139.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment