[BSLCORP] QoQ TTM Result on 31-Aug-2022

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
28-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Aug-2022
Profit Trend
QoQ- 215.44%
YoY- -54.07%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
TTM Result
31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 CAGR
Revenue 120,300 150,233 82,800 176,518 77,533 163,893 38,333 356.29%
PBT -14,500 -3,012 1,500 6,012 1,788 11,014 -212 27163.90%
Tax 1,400 63 -800 -1,646 -437 -1,324 -37 -
NP -13,100 -2,949 700 4,366 1,351 9,690 -249 19145.61%
-
NP to SH -13,000 -3,346 600 4,271 1,354 9,990 -246 19259.84%
-
Tax Rate - - 53.33% 27.38% 24.44% 12.02% - -
Total Cost 133,400 153,182 82,100 172,152 76,182 154,203 38,582 418.91%
-
Net Worth 135,191 140,708 0 148,446 0 149,094 0 -
Dividend
31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 CAGR
Net Worth 135,191 140,708 0 148,446 0 149,094 0 -
NOSH 278,656 278,656 274,900 278,656 276,100 278,656 210,200 45.38%
Ratio Analysis
31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 CAGR
NP Margin -10.89% -1.96% 0.85% 2.47% 1.74% 5.91% -0.65% -
ROE -9.62% -2.38% 0.00% 2.88% 0.00% 6.70% 0.00% -
Per Share
31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 CAGR
RPS 43.60 54.45 30.12 64.21 28.08 59.36 18.24 217.92%
EPS -4.71 -1.21 0.22 1.55 0.49 3.62 -0.12 12945.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.51 0.00 0.54 0.00 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 278,656
31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 CAGR
RPS 6.17 7.70 4.24 9.05 3.97 8.40 1.97 355.07%
EPS -0.67 -0.17 0.03 0.22 0.07 0.51 -0.01 26427.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0693 0.0721 0.00 0.0761 0.00 0.0764 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 CAGR
Date 30/12/22 30/11/22 30/09/22 30/08/22 30/06/22 31/05/22 31/03/22 -
Price 0.13 0.15 0.08 0.08 0.11 0.13 0.18 -
P/RPS 0.30 0.28 0.27 0.12 0.39 0.22 0.99 -79.49%
P/EPS -2.76 -12.37 36.65 5.15 22.43 3.59 -153.80 -99.51%
EY -36.25 -8.09 2.73 19.42 4.46 27.83 -0.65 20694.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.00 0.15 0.00 0.24 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 CAGR
Date 01/03/23 17/01/23 - 28/10/22 - 29/07/22 - -
Price 0.14 0.185 0.00 0.075 0.00 0.10 0.00 -
P/RPS 0.32 0.34 0.00 0.12 0.00 0.17 0.00 -
P/EPS -2.97 -15.25 0.00 4.83 0.00 2.76 0.00 -
EY -33.66 -6.56 0.00 20.72 0.00 36.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.36 0.00 0.14 0.00 0.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment