[WATTA] QoQ TTM Result on 31-Dec-2021 [#4]

Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 33.69%
YoY- 19.07%
Quarter Report
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 12,136 12,554 11,785 11,981 11,708 12,309 12,302 -0.90%
PBT -226 -365 -631 -784 -1,433 -1,470 -1,578 -72.59%
Tax -387 -373 -374 -379 -321 -327 -343 8.37%
NP -613 -738 -1,005 -1,163 -1,754 -1,797 -1,921 -53.27%
-
NP to SH -613 -738 -1,005 -1,163 -1,754 -1,797 -1,921 -53.27%
-
Tax Rate - - - - - - - -
Total Cost 12,749 13,292 12,790 13,144 13,462 14,106 14,223 -7.02%
-
Net Worth 54,067 54,911 54,911 55,249 54,911 55,756 55,756 -2.02%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 54,067 54,911 54,911 55,249 54,911 55,756 55,756 -2.02%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -5.05% -5.88% -8.53% -9.71% -14.98% -14.60% -15.62% -
ROE -1.13% -1.34% -1.83% -2.10% -3.19% -3.22% -3.45% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 14.37 14.86 13.95 14.18 13.86 14.57 14.56 -0.87%
EPS -0.73 -0.87 -1.19 -1.38 -2.08 -2.13 -2.27 -53.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.65 0.65 0.654 0.65 0.66 0.66 -2.02%
Adjusted Per Share Value based on latest NOSH - 84,480
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 14.37 14.86 13.95 14.18 13.86 14.57 14.56 -0.87%
EPS -0.73 -0.87 -1.19 -1.38 -2.08 -2.13 -2.27 -53.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.65 0.65 0.654 0.65 0.66 0.66 -2.02%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.51 0.50 0.515 0.515 0.61 0.595 0.53 -
P/RPS 3.55 3.36 3.69 3.63 4.40 4.08 3.64 -1.65%
P/EPS -70.29 -57.24 -43.29 -37.41 -29.38 -27.97 -23.31 108.58%
EY -1.42 -1.75 -2.31 -2.67 -3.40 -3.58 -4.29 -52.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.77 0.79 0.79 0.94 0.90 0.80 0.00%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 17/11/22 16/08/22 26/05/22 28/02/22 17/11/21 17/08/21 27/05/21 -
Price 0.49 0.50 0.48 0.48 0.60 0.685 0.66 -
P/RPS 3.41 3.36 3.44 3.38 4.33 4.70 4.53 -17.23%
P/EPS -67.53 -57.24 -40.35 -34.87 -28.90 -32.20 -29.02 75.51%
EY -1.48 -1.75 -2.48 -2.87 -3.46 -3.11 -3.45 -43.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.77 0.74 0.73 0.92 1.04 1.00 -15.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment