[WATTA] QoQ TTM Result on 31-Mar-2022 [#1]

Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 13.59%
YoY- 47.68%
Quarter Report
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 11,162 12,136 12,554 11,785 11,981 11,708 12,309 -6.29%
PBT -400 -226 -365 -631 -784 -1,433 -1,470 -57.90%
Tax -465 -387 -373 -374 -379 -321 -327 26.37%
NP -865 -613 -738 -1,005 -1,163 -1,754 -1,797 -38.49%
-
NP to SH -865 -613 -738 -1,005 -1,163 -1,754 -1,797 -38.49%
-
Tax Rate - - - - - - - -
Total Cost 12,027 12,749 13,292 12,790 13,144 13,462 14,106 -10.05%
-
Net Worth 54,067 54,067 54,911 54,911 55,249 54,911 55,756 -2.02%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 54,067 54,067 54,911 54,911 55,249 54,911 55,756 -2.02%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -7.75% -5.05% -5.88% -8.53% -9.71% -14.98% -14.60% -
ROE -1.60% -1.13% -1.34% -1.83% -2.10% -3.19% -3.22% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 13.21 14.37 14.86 13.95 14.18 13.86 14.57 -6.30%
EPS -1.02 -0.73 -0.87 -1.19 -1.38 -2.08 -2.13 -38.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.65 0.65 0.654 0.65 0.66 -2.02%
Adjusted Per Share Value based on latest NOSH - 84,480
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 13.21 14.37 14.86 13.95 14.18 13.86 14.57 -6.30%
EPS -1.02 -0.73 -0.87 -1.19 -1.38 -2.08 -2.13 -38.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.65 0.65 0.654 0.65 0.66 -2.02%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.535 0.51 0.50 0.515 0.515 0.61 0.595 -
P/RPS 4.05 3.55 3.36 3.69 3.63 4.40 4.08 -0.48%
P/EPS -52.25 -70.29 -57.24 -43.29 -37.41 -29.38 -27.97 51.50%
EY -1.91 -1.42 -1.75 -2.31 -2.67 -3.40 -3.58 -34.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.80 0.77 0.79 0.79 0.94 0.90 -4.48%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 17/11/22 16/08/22 26/05/22 28/02/22 17/11/21 17/08/21 -
Price 0.60 0.49 0.50 0.48 0.48 0.60 0.685 -
P/RPS 4.54 3.41 3.36 3.44 3.38 4.33 4.70 -2.27%
P/EPS -58.60 -67.53 -57.24 -40.35 -34.87 -28.90 -32.20 48.89%
EY -1.71 -1.48 -1.75 -2.48 -2.87 -3.46 -3.11 -32.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.77 0.77 0.74 0.73 0.92 1.04 -6.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment