[T7GLOBAL] QoQ TTM Result on 30-Jun-2005 [#2]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 167.61%
YoY--%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 225,153 205,456 140,320 92,860 28,747 683.22%
PBT 12,441 11,550 10,075 6,602 2,210 462.94%
Tax 4,574 4,469 -1,409 -997 -120 -3911.66%
NP 17,015 16,019 8,666 5,605 2,090 714.11%
-
NP to SH 17,024 16,028 8,675 5,593 2,090 714.54%
-
Tax Rate -36.77% -38.69% 13.99% 15.10% 5.43% -
Total Cost 208,138 189,437 131,654 87,255 26,657 680.80%
-
Net Worth 0 72,411 0 0 6,800 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 2,525 2,525 - - - -
Div Payout % 14.84% 15.76% - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 0 72,411 0 0 6,800 -
NOSH 92,672 84,199 83,978 61,480 12,144 663.10%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 7.56% 7.80% 6.18% 6.04% 7.27% -
ROE 0.00% 22.13% 0.00% 0.00% 30.73% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 242.96 244.01 167.09 151.04 236.72 2.63%
EPS 18.37 19.04 10.33 9.10 17.21 6.74%
DPS 2.73 3.00 0.00 0.00 0.00 -
NAPS 0.00 0.86 0.00 0.00 0.56 -
Adjusted Per Share Value based on latest NOSH - 61,480
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 27.53 25.12 17.16 11.35 3.51 684.33%
EPS 2.08 1.96 1.06 0.68 0.26 700.00%
DPS 0.31 0.31 0.00 0.00 0.00 -
NAPS 0.00 0.0885 0.00 0.00 0.0083 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 - -
Price 2.15 1.98 1.79 1.35 0.00 -
P/RPS 0.88 0.81 1.07 0.89 0.00 -
P/EPS 11.70 10.40 17.33 14.84 0.00 -
EY 8.54 9.61 5.77 6.74 0.00 -
DY 1.27 1.52 0.00 0.00 0.00 -
P/NAPS 0.00 2.30 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 08/06/06 27/02/06 - - - -
Price 2.39 2.32 0.00 0.00 0.00 -
P/RPS 0.98 0.95 0.00 0.00 0.00 -
P/EPS 13.01 12.19 0.00 0.00 0.00 -
EY 7.69 8.21 0.00 0.00 0.00 -
DY 1.14 1.29 0.00 0.00 0.00 -
P/NAPS 0.00 2.70 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment