[T7GLOBAL] QoQ TTM Result on 31-Mar-2005 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
06-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 205,456 140,320 92,860 28,747 1260.37%
PBT 11,550 10,075 6,602 2,210 797.91%
Tax 4,469 -1,409 -997 -120 -
NP 16,019 8,666 5,605 2,090 1392.65%
-
NP to SH 16,028 8,675 5,593 2,090 1393.76%
-
Tax Rate -38.69% 13.99% 15.10% 5.43% -
Total Cost 189,437 131,654 87,255 26,657 1250.13%
-
Net Worth 72,411 0 0 6,800 2209.41%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 2,525 - - - -
Div Payout % 15.76% - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 72,411 0 0 6,800 2209.41%
NOSH 84,199 83,978 61,480 12,144 1206.66%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 7.80% 6.18% 6.04% 7.27% -
ROE 22.13% 0.00% 0.00% 30.73% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 244.01 167.09 151.04 236.72 4.10%
EPS 19.04 10.33 9.10 17.21 14.35%
DPS 3.00 0.00 0.00 0.00 -
NAPS 0.86 0.00 0.00 0.56 76.71%
Adjusted Per Share Value based on latest NOSH - 12,144
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 24.26 16.57 10.96 3.39 1262.72%
EPS 1.89 1.02 0.66 0.25 1365.67%
DPS 0.30 0.00 0.00 0.00 -
NAPS 0.0855 0.00 0.00 0.008 2220.59%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/12/05 30/09/05 30/06/05 - -
Price 1.98 1.79 1.35 0.00 -
P/RPS 0.81 1.07 0.89 0.00 -
P/EPS 10.40 17.33 14.84 0.00 -
EY 9.61 5.77 6.74 0.00 -
DY 1.52 0.00 0.00 0.00 -
P/NAPS 2.30 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 27/02/06 - - - -
Price 2.32 0.00 0.00 0.00 -
P/RPS 0.95 0.00 0.00 0.00 -
P/EPS 12.19 0.00 0.00 0.00 -
EY 8.21 0.00 0.00 0.00 -
DY 1.29 0.00 0.00 0.00 -
P/NAPS 2.70 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment