[RESINTC] QoQ TTM Result on 31-May-2011 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
29-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
31-May-2011 [#1]
Profit Trend
QoQ- -35.86%
YoY- -65.33%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 97,373 89,055 78,373 79,673 83,536 87,886 78,186 14.86%
PBT 3,689 683 640 1,240 1,997 3,425 4,347 -9.84%
Tax -769 -676 67 38 8 -283 -983 -14.36%
NP 2,920 7 707 1,278 2,005 3,142 3,364 -8.55%
-
NP to SH 2,933 21 730 1,320 2,058 3,196 3,417 -9.19%
-
Tax Rate 20.85% 98.98% -10.47% -3.06% -0.40% 8.26% 22.61% -
Total Cost 94,453 89,048 77,666 78,395 81,531 84,744 74,822 15.85%
-
Net Worth 84,186 84,195 8,134,468 8,059,400 80,617 80,281 78,520 4.49%
Dividend
31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - - - - 9 9 -
Div Payout % - - - - - 0.31% 0.29% -
Equity
31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 84,186 84,195 8,134,468 8,059,400 80,617 80,281 78,520 4.49%
NOSH 138,055 138,024 137,872 136,600 136,918 98,108 98,174 24.02%
Ratio Analysis
31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 3.00% 0.01% 0.90% 1.60% 2.40% 3.58% 4.30% -
ROE 3.48% 0.02% 0.01% 0.02% 2.55% 3.98% 4.35% -
Per Share
31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 70.53 64.52 56.84 58.33 61.01 89.58 79.64 -7.38%
EPS 2.12 0.02 0.53 0.97 1.50 3.26 3.48 -26.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -
NAPS 0.6098 0.61 59.00 59.00 0.5888 0.8183 0.7998 -15.74%
Adjusted Per Share Value based on latest NOSH - 136,600
31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 49.75 45.50 40.04 40.70 42.68 44.90 39.94 14.87%
EPS 1.50 0.01 0.37 0.67 1.05 1.63 1.75 -9.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -
NAPS 0.4301 0.4301 41.5575 41.174 0.4119 0.4101 0.4011 4.50%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 30/03/12 30/12/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.31 0.37 0.41 0.29 0.29 0.26 0.26 -
P/RPS 0.44 0.57 0.72 0.50 0.48 0.29 0.33 19.92%
P/EPS 14.59 2,431.86 77.44 30.01 19.29 7.98 7.47 52.61%
EY 6.85 0.04 1.29 3.33 5.18 12.53 13.39 -34.50%
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.04 -
P/NAPS 0.51 0.61 0.01 0.00 0.49 0.32 0.33 31.63%
Price Multiplier on Announcement Date
31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 31/05/12 29/02/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.29 0.37 0.36 0.27 0.32 0.29 0.28 -
P/RPS 0.41 0.57 0.63 0.46 0.52 0.32 0.35 10.50%
P/EPS 13.65 2,431.86 67.99 27.94 21.29 8.90 8.04 39.68%
EY 7.33 0.04 1.47 3.58 4.70 11.23 12.43 -28.35%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.04 -
P/NAPS 0.48 0.61 0.01 0.00 0.54 0.35 0.35 22.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment