[LOTUSCIR] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[LOTUSCIR] LOTUS CIRCULAR BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -16.73%
YoY- -10.21%
Quarter Report
Latest QR
Upcoming QR
LOTUSCIR's Result
LOTUSCIR's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 50,969 55,915 55,584 44,561 45,358 47,849 40,539 16.47%
PBT 4,879 4,358 5,177 3,725 4,056 3,689 3,523 24.22%
Tax 133 -602 -1,421 -1,019 -850 -452 -286 -
NP 5,012 3,756 3,756 2,706 3,206 3,237 3,237 33.80%
-
NP to SH 4,408 3,152 3,539 2,489 2,989 3,020 3,237 22.83%
-
Tax Rate -2.73% 13.81% 27.45% 27.36% 20.96% 12.25% 8.12% -
Total Cost 45,957 52,159 51,828 41,855 42,152 44,612 37,302 14.91%
-
Net Worth 58,782 55,599 55,963 54,059 55,546 53,848 54,116 5.66%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 1,987 1,987 1,987 1,987 1,001 1,001 1,001 57.88%
Div Payout % 45.09% 63.06% 56.16% 79.85% 33.51% 33.16% 30.94% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 58,782 55,599 55,963 54,059 55,546 53,848 54,116 5.66%
NOSH 39,988 40,000 39,973 39,749 39,961 40,185 40,086 -0.16%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 9.83% 6.72% 6.76% 6.07% 7.07% 6.77% 7.98% -
ROE 7.50% 5.67% 6.32% 4.60% 5.38% 5.61% 5.98% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 127.46 139.79 139.05 112.10 113.50 119.07 101.13 16.66%
EPS 11.02 7.88 8.85 6.26 7.48 7.52 8.08 22.96%
DPS 5.00 5.00 5.00 5.00 2.51 2.49 2.50 58.67%
NAPS 1.47 1.39 1.40 1.36 1.39 1.34 1.35 5.83%
Adjusted Per Share Value based on latest NOSH - 39,749
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 35.15 38.56 38.33 30.73 31.28 33.00 27.96 16.46%
EPS 3.04 2.17 2.44 1.72 2.06 2.08 2.23 22.92%
DPS 1.37 1.37 1.37 1.37 0.69 0.69 0.69 57.90%
NAPS 0.4054 0.3834 0.386 0.3728 0.3831 0.3714 0.3732 5.66%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.19 1.36 1.42 2.10 2.06 2.50 3.96 -
P/RPS 1.72 0.97 1.02 1.87 1.81 2.10 3.92 -42.22%
P/EPS 19.87 17.26 16.04 33.54 27.54 33.27 49.04 -45.21%
EY 5.03 5.79 6.23 2.98 3.63 3.01 2.04 82.41%
DY 2.28 3.68 3.52 2.38 1.22 1.00 0.63 135.53%
P/NAPS 1.49 0.98 1.01 1.54 1.48 1.87 2.93 -36.26%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/10/01 23/07/01 29/05/01 26/02/01 23/10/00 24/07/00 - -
Price 1.90 1.87 1.31 1.60 2.36 2.60 0.00 -
P/RPS 1.49 1.34 0.94 1.43 2.08 2.18 0.00 -
P/EPS 17.24 23.73 14.80 25.55 31.55 34.60 0.00 -
EY 5.80 4.21 6.76 3.91 3.17 2.89 0.00 -
DY 2.63 2.67 3.82 3.13 1.06 0.96 0.00 -
P/NAPS 1.29 1.35 0.94 1.18 1.70 1.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment