[SUPERLN] QoQ TTM Result on 31-Oct-2018 [#2]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
12-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Oct-2018 [#2]
Profit Trend
QoQ- 5.12%
YoY- -38.63%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
TTM Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 108,206 105,704 103,654 105,265 108,779 109,385 116,574 -4.85%
PBT 13,350 14,057 13,113 16,118 15,247 15,862 22,325 -29.08%
Tax -3,421 -3,765 -3,109 -3,951 -3,673 -3,595 -5,070 -23.12%
NP 9,929 10,292 10,004 12,167 11,574 12,267 17,255 -30.88%
-
NP to SH 9,929 10,292 10,004 12,167 11,574 12,294 17,282 -30.96%
-
Tax Rate 25.63% 26.78% 23.71% 24.51% 24.09% 22.66% 22.71% -
Total Cost 98,277 95,412 93,650 93,098 97,205 97,118 99,319 -0.70%
-
Net Worth 125,364 124,110 123,984 124,655 120,031 11,800,427 114,383 6.31%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div 4,842 4,842 4,842 4,604 4,366 5,558 5,558 -8.80%
Div Payout % 48.77% 47.05% 48.41% 37.85% 37.73% 45.21% 32.16% -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 125,364 124,110 123,984 124,655 120,031 11,800,427 114,383 6.31%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 9.18% 9.74% 9.65% 11.56% 10.64% 11.21% 14.80% -
ROE 7.92% 8.29% 8.07% 9.76% 9.64% 0.10% 15.11% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 68.16 66.58 65.29 66.30 68.50 68.88 73.41 -4.83%
EPS 6.25 6.48 6.30 7.66 7.29 7.74 10.88 -30.96%
DPS 3.05 3.05 3.05 2.90 2.75 3.50 3.50 -8.78%
NAPS 0.7897 0.7817 0.7809 0.7851 0.7559 74.31 0.7203 6.34%
Adjusted Per Share Value based on latest NOSH - 160,000
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 67.63 66.07 64.78 65.79 67.99 68.37 72.86 -4.85%
EPS 6.21 6.43 6.25 7.60 7.23 7.68 10.80 -30.92%
DPS 3.03 3.03 3.03 2.88 2.73 3.47 3.47 -8.66%
NAPS 0.7835 0.7757 0.7749 0.7791 0.7502 73.7527 0.7149 6.31%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 0.89 1.06 1.27 1.16 1.13 1.20 1.69 -
P/RPS 1.31 1.59 1.95 1.75 1.65 1.74 2.30 -31.35%
P/EPS 14.23 16.35 20.16 15.14 15.50 15.50 15.53 -5.67%
EY 7.03 6.12 4.96 6.61 6.45 6.45 6.44 6.03%
DY 3.43 2.88 2.40 2.50 2.43 2.92 2.07 40.15%
P/NAPS 1.13 1.36 1.63 1.48 1.49 0.02 2.35 -38.70%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 26/09/19 25/06/19 22/03/19 12/12/18 18/09/18 22/06/18 20/03/18 -
Price 0.915 1.00 1.29 1.26 1.20 1.24 1.60 -
P/RPS 1.34 1.50 1.98 1.90 1.75 1.80 2.18 -27.77%
P/EPS 14.63 15.43 20.47 16.44 16.46 16.02 14.70 -0.31%
EY 6.84 6.48 4.88 6.08 6.07 6.24 6.80 0.39%
DY 3.33 3.05 2.36 2.30 2.29 2.82 2.19 32.33%
P/NAPS 1.16 1.28 1.65 1.60 1.59 0.02 2.22 -35.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment