[SUPERLN] QoQ TTM Result on 31-Jul-2018 [#1]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
18-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jul-2018 [#1]
Profit Trend
QoQ- -5.86%
YoY- -45.48%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
TTM Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 105,704 103,654 105,265 108,779 109,385 116,574 115,238 -5.60%
PBT 14,057 13,113 16,118 15,247 15,862 22,325 25,270 -32.43%
Tax -3,765 -3,109 -3,951 -3,673 -3,595 -5,070 -5,471 -22.10%
NP 10,292 10,004 12,167 11,574 12,267 17,255 19,799 -35.42%
-
NP to SH 10,292 10,004 12,167 11,574 12,294 17,282 19,826 -35.48%
-
Tax Rate 26.78% 23.71% 24.51% 24.09% 22.66% 22.71% 21.65% -
Total Cost 95,412 93,650 93,098 97,205 97,118 99,319 95,439 -0.01%
-
Net Worth 124,110 123,984 124,655 120,031 11,800,427 114,383 112,843 6.56%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 4,842 4,842 4,604 4,366 5,558 5,558 8,734 -32.58%
Div Payout % 47.05% 48.41% 37.85% 37.73% 45.21% 32.16% 44.06% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 124,110 123,984 124,655 120,031 11,800,427 114,383 112,843 6.56%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 9.74% 9.65% 11.56% 10.64% 11.21% 14.80% 17.18% -
ROE 8.29% 8.07% 9.76% 9.64% 0.10% 15.11% 17.57% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 66.58 65.29 66.30 68.50 68.88 73.41 72.57 -5.59%
EPS 6.48 6.30 7.66 7.29 7.74 10.88 12.48 -35.47%
DPS 3.05 3.05 2.90 2.75 3.50 3.50 5.50 -32.57%
NAPS 0.7817 0.7809 0.7851 0.7559 74.31 0.7203 0.7106 6.58%
Adjusted Per Share Value based on latest NOSH - 160,000
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 66.60 65.30 66.32 68.53 68.91 73.44 72.60 -5.60%
EPS 6.48 6.30 7.67 7.29 7.75 10.89 12.49 -35.51%
DPS 3.05 3.05 2.90 2.75 3.50 3.50 5.50 -32.57%
NAPS 0.7819 0.7811 0.7853 0.7562 74.3449 0.7206 0.7109 6.57%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 1.06 1.27 1.16 1.13 1.20 1.69 2.19 -
P/RPS 1.59 1.95 1.75 1.65 1.74 2.30 3.02 -34.87%
P/EPS 16.35 20.16 15.14 15.50 15.50 15.53 17.54 -4.58%
EY 6.12 4.96 6.61 6.45 6.45 6.44 5.70 4.86%
DY 2.88 2.40 2.50 2.43 2.92 2.07 2.51 9.62%
P/NAPS 1.36 1.63 1.48 1.49 0.02 2.35 3.08 -42.10%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 25/06/19 22/03/19 12/12/18 18/09/18 22/06/18 20/03/18 14/12/17 -
Price 1.00 1.29 1.26 1.20 1.24 1.60 2.03 -
P/RPS 1.50 1.98 1.90 1.75 1.80 2.18 2.80 -34.11%
P/EPS 15.43 20.47 16.44 16.46 16.02 14.70 16.26 -3.44%
EY 6.48 4.88 6.08 6.07 6.24 6.80 6.15 3.55%
DY 3.05 2.36 2.30 2.29 2.82 2.19 2.71 8.22%
P/NAPS 1.28 1.65 1.60 1.59 0.02 2.22 2.86 -41.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment