[IHB] QoQ TTM Result on 30-Sep-2024 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 0.97%
YoY- 66.27%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 55,714 58,228 56,253 42,515 37,629 29,908 27,516 59.84%
PBT -9,572 -9,509 -9,683 -19,916 -21,199 -21,230 -21,877 -42.27%
Tax -155 -155 -155 -15 -1,508 -1,549 -1,549 -78.35%
NP -9,727 -9,664 -9,838 -19,931 -22,707 -22,779 -23,426 -44.25%
-
NP to SH -6,536 -6,600 -6,800 -16,713 -19,378 -19,378 -20,075 -52.57%
-
Tax Rate - - - - - - - -
Total Cost 65,441 67,892 66,091 62,446 60,336 52,687 50,942 18.11%
-
Net Worth 46,811 45,132 43,459 49,382 49,128 52,727 44,258 3.79%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 46,811 45,132 43,459 49,382 49,128 52,727 44,258 3.79%
NOSH 425,555 418,602 405,997 384,179 379,179 379,179 368,820 9.98%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -17.46% -16.60% -17.49% -46.88% -60.34% -76.16% -85.14% -
ROE -13.96% -14.62% -15.65% -33.84% -39.44% -36.75% -45.36% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.09 14.19 14.24 11.19 9.96 7.94 7.46 45.33%
EPS -1.54 -1.61 -1.72 -4.40 -5.13 -5.15 -5.44 -56.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.13 0.13 0.14 0.12 -5.62%
Adjusted Per Share Value based on latest NOSH - 425,555
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.09 13.68 13.22 9.99 8.84 7.03 6.47 59.75%
EPS -1.54 -1.55 -1.60 -3.93 -4.55 -4.55 -4.72 -52.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.1061 0.1021 0.116 0.1154 0.1239 0.104 3.79%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.11 0.16 0.165 0.105 0.10 0.11 0.11 -
P/RPS 0.84 1.13 1.16 0.94 1.00 1.39 1.47 -31.06%
P/EPS -7.16 -9.95 -9.59 -2.39 -1.95 -2.14 -2.02 131.93%
EY -13.96 -10.05 -10.43 -41.90 -51.28 -46.77 -49.48 -56.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.45 1.50 0.81 0.77 0.79 0.92 5.70%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 29/08/24 30/05/24 27/02/24 23/11/23 29/08/23 24/05/23 -
Price 0.105 0.14 0.155 0.12 0.095 0.105 0.105 -
P/RPS 0.80 0.99 1.09 1.07 0.95 1.32 1.41 -31.39%
P/EPS -6.84 -8.70 -9.01 -2.73 -1.85 -2.04 -1.93 131.91%
EY -14.63 -11.49 -11.10 -36.66 -53.98 -49.00 -51.84 -56.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.27 1.41 0.92 0.73 0.75 0.88 5.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment