[IHB] YoY TTM Result on 30-Sep-2024 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 0.97%
YoY- 66.27%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 55,714 37,629 9,504 39,750 45,111 124,718 251,196 -22.17%
PBT -9,572 -21,199 -35,316 -18,473 -7,549 715 -5,673 9.10%
Tax -155 -1,508 -483 -460 -22,262 -9,890 -915 -25.59%
NP -9,727 -22,707 -35,799 -18,933 -29,811 -9,175 -6,588 6.70%
-
NP to SH -6,536 -19,378 -34,641 -18,690 -29,883 -9,137 -6,446 0.23%
-
Tax Rate - - - - - 1,383.22% - -
Total Cost 65,441 60,336 45,303 58,683 74,922 133,893 257,784 -20.41%
-
Net Worth 46,811 49,128 63,835 93,094 84,941 175,517 147,954 -17.43%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 46,811 49,128 63,835 93,094 84,941 175,517 147,954 -17.43%
NOSH 425,555 379,179 319,179 265,983 207,636 188,760 186,910 14.68%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -17.46% -60.34% -376.67% -47.63% -66.08% -7.36% -2.62% -
ROE -13.96% -39.44% -54.27% -20.08% -35.18% -5.21% -4.36% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 13.09 9.96 2.98 14.94 23.90 45.48 137.52 -32.40%
EPS -1.54 -5.13 -10.85 -7.03 -15.83 -3.33 -3.53 -12.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.13 0.20 0.35 0.45 0.64 0.81 -28.28%
Adjusted Per Share Value based on latest NOSH - 425,555
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 13.09 8.84 2.23 9.34 10.60 29.31 59.03 -22.18%
EPS -1.54 -4.55 -8.14 -4.39 -7.02 -2.15 -1.51 0.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.1154 0.15 0.2188 0.1996 0.4124 0.3477 -17.43%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.11 0.10 0.115 0.295 0.285 0.89 0.88 -
P/RPS 0.84 1.00 3.86 1.97 1.19 1.96 0.64 4.63%
P/EPS -7.16 -1.95 -1.06 -4.20 -1.80 -26.71 -24.94 -18.76%
EY -13.96 -51.28 -94.38 -23.82 -55.55 -3.74 -4.01 23.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.77 0.58 0.84 0.63 1.39 1.09 -1.42%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 23/11/23 24/11/22 25/11/21 26/11/20 28/11/19 30/11/18 -
Price 0.105 0.095 0.13 0.285 0.28 0.86 0.895 -
P/RPS 0.80 0.95 4.37 1.91 1.17 1.89 0.65 3.51%
P/EPS -6.84 -1.85 -1.20 -4.06 -1.77 -25.81 -25.36 -19.60%
EY -14.63 -53.98 -83.49 -24.66 -56.54 -3.87 -3.94 24.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.73 0.65 0.81 0.62 1.34 1.10 -2.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment