[CITAGLB] QoQ TTM Result on 28-Feb-2019 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
24-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- -17.9%
YoY- -1030.25%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 357,781 388,912 430,403 427,318 465,100 501,756 535,312 -23.53%
PBT -91,752 -93,293 -111,932 -113,169 -95,520 -82,434 -1,301 1602.55%
Tax -582 -719 -1,960 -832 -1,438 -2,142 -2,162 -58.27%
NP -92,334 -94,012 -113,892 -114,001 -96,958 -84,576 -3,463 790.71%
-
NP to SH -92,672 -94,293 -113,793 -113,751 -96,478 -84,190 -3,084 864.54%
-
Tax Rate - - - - - - - -
Total Cost 450,115 482,924 544,295 541,319 562,058 586,332 538,775 -11.28%
-
Net Worth 131,941 139,549 195,369 204,672 223,279 241,886 316,312 -44.14%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - 6,977 -
Div Payout % - - - - - - 0.00% -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 131,941 139,549 195,369 204,672 223,279 241,886 316,312 -44.14%
NOSH 511,665 465,165 465,165 465,165 465,165 465,165 465,165 6.55%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin -25.81% -24.17% -26.46% -26.68% -20.85% -16.86% -0.65% -
ROE -70.24% -67.57% -58.25% -55.58% -43.21% -34.81% -0.97% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 73.22 83.61 92.53 91.86 99.99 107.87 115.08 -26.00%
EPS -18.96 -20.27 -24.46 -24.45 -20.74 -18.10 -0.66 836.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.27 0.30 0.42 0.44 0.48 0.52 0.68 -45.94%
Adjusted Per Share Value based on latest NOSH - 465,165
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 84.34 91.68 101.46 100.74 109.64 118.29 126.20 -23.54%
EPS -21.85 -22.23 -26.83 -26.82 -22.74 -19.85 -0.73 862.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.64 -
NAPS 0.311 0.329 0.4606 0.4825 0.5264 0.5702 0.7457 -44.14%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.195 0.21 0.22 0.365 0.20 0.315 0.35 -
P/RPS 0.27 0.25 0.24 0.40 0.20 0.29 0.30 -6.77%
P/EPS -1.03 -1.04 -0.90 -1.49 -0.96 -1.74 -52.79 -92.73%
EY -97.25 -96.53 -111.20 -67.00 -103.70 -57.46 -1.89 1280.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.29 -
P/NAPS 0.72 0.70 0.52 0.83 0.42 0.61 0.51 25.82%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 30/01/20 30/10/19 24/07/19 24/04/19 29/01/19 30/10/18 19/07/18 -
Price 0.21 0.265 0.24 0.265 0.345 0.205 0.32 -
P/RPS 0.29 0.32 0.26 0.29 0.35 0.19 0.28 2.36%
P/EPS -1.11 -1.31 -0.98 -1.08 -1.66 -1.13 -48.27 -91.89%
EY -90.31 -76.49 -101.93 -92.28 -60.12 -88.29 -2.07 1136.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.69 -
P/NAPS 0.78 0.88 0.57 0.60 0.72 0.39 0.47 40.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment