[CITAGLB] QoQ TTM Result on 30-Nov-2018 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
29-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
30-Nov-2018 [#1]
Profit Trend
QoQ- -14.6%
YoY- -656.39%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 388,912 430,403 427,318 465,100 501,756 535,312 554,281 -20.98%
PBT -93,293 -111,932 -113,169 -95,520 -82,434 -1,301 17,505 -
Tax -719 -1,960 -832 -1,438 -2,142 -2,162 -5,672 -74.67%
NP -94,012 -113,892 -114,001 -96,958 -84,576 -3,463 11,833 -
-
NP to SH -94,293 -113,793 -113,751 -96,478 -84,190 -3,084 12,228 -
-
Tax Rate - - - - - - 32.40% -
Total Cost 482,924 544,295 541,319 562,058 586,332 538,775 542,448 -7.43%
-
Net Worth 139,549 195,369 204,672 223,279 241,886 316,312 331,430 -43.73%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - 6,977 6,977 -
Div Payout % - - - - - 0.00% 57.06% -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 139,549 195,369 204,672 223,279 241,886 316,312 331,430 -43.73%
NOSH 465,165 465,165 465,165 465,165 465,165 465,165 348,874 21.07%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin -24.17% -26.46% -26.68% -20.85% -16.86% -0.65% 2.13% -
ROE -67.57% -58.25% -55.58% -43.21% -34.81% -0.97% 3.69% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 83.61 92.53 91.86 99.99 107.87 115.08 158.88 -34.74%
EPS -20.27 -24.46 -24.45 -20.74 -18.10 -0.66 3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 1.50 2.00 -
NAPS 0.30 0.42 0.44 0.48 0.52 0.68 0.95 -53.52%
Adjusted Per Share Value based on latest NOSH - 465,165
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 91.41 101.16 100.43 109.31 117.93 125.81 130.27 -20.98%
EPS -22.16 -26.74 -26.74 -22.68 -19.79 -0.72 2.87 -
DPS 0.00 0.00 0.00 0.00 0.00 1.64 1.64 -
NAPS 0.328 0.4592 0.481 0.5248 0.5685 0.7434 0.779 -43.73%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.21 0.22 0.365 0.20 0.315 0.35 0.82 -
P/RPS 0.25 0.24 0.40 0.20 0.29 0.30 0.52 -38.54%
P/EPS -1.04 -0.90 -1.49 -0.96 -1.74 -52.79 23.40 -
EY -96.53 -111.20 -67.00 -103.70 -57.46 -1.89 4.27 -
DY 0.00 0.00 0.00 0.00 0.00 4.29 2.44 -
P/NAPS 0.70 0.52 0.83 0.42 0.61 0.51 0.86 -12.79%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/10/19 24/07/19 24/04/19 29/01/19 30/10/18 19/07/18 27/04/18 -
Price 0.265 0.24 0.265 0.345 0.205 0.32 0.565 -
P/RPS 0.32 0.26 0.29 0.35 0.19 0.28 0.36 -7.53%
P/EPS -1.31 -0.98 -1.08 -1.66 -1.13 -48.27 16.12 -
EY -76.49 -101.93 -92.28 -60.12 -88.29 -2.07 6.20 -
DY 0.00 0.00 0.00 0.00 0.00 4.69 3.54 -
P/NAPS 0.88 0.57 0.60 0.72 0.39 0.47 0.59 30.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment