[SIGN] QoQ TTM Result on 30-Sep-2014 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 24.14%
YoY- 298.58%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 273,489 284,879 239,248 211,072 178,743 148,521 138,594 57.52%
PBT 46,938 57,445 44,445 31,877 25,488 13,675 13,487 130.17%
Tax -12,197 -14,008 -10,661 -7,515 -5,918 -4,858 -4,911 83.70%
NP 34,741 43,437 33,784 24,362 19,570 8,817 8,576 154.77%
-
NP to SH 33,592 42,405 33,135 23,867 19,226 8,017 7,848 164.32%
-
Tax Rate 25.99% 24.39% 23.99% 23.57% 23.22% 35.52% 36.41% -
Total Cost 238,748 241,442 205,464 186,710 159,173 139,704 130,018 50.12%
-
Net Worth 120,781 153,062 139,688 127,444 118,581 110,731 109,124 7.02%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 12,030 4,783 - - - - - -
Div Payout % 35.81% 11.28% - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 120,781 153,062 139,688 127,444 118,581 110,731 109,124 7.02%
NOSH 120,781 119,580 119,392 119,107 118,581 117,799 121,249 -0.25%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 12.70% 15.25% 14.12% 11.54% 10.95% 5.94% 6.19% -
ROE 27.81% 27.70% 23.72% 18.73% 16.21% 7.24% 7.19% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 226.43 238.23 200.39 177.21 150.73 126.08 114.30 57.93%
EPS 27.81 35.46 27.75 20.04 16.21 6.81 6.47 165.06%
DPS 10.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.28 1.17 1.07 1.00 0.94 0.90 7.29%
Adjusted Per Share Value based on latest NOSH - 119,107
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 43.47 45.28 38.03 33.55 28.41 23.61 22.03 57.51%
EPS 5.34 6.74 5.27 3.79 3.06 1.27 1.25 163.98%
DPS 1.91 0.76 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.192 0.2433 0.222 0.2026 0.1885 0.176 0.1734 7.04%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 2.61 2.27 1.88 1.90 1.50 1.35 1.41 -
P/RPS 1.15 0.95 0.94 1.07 1.00 1.07 1.23 -4.39%
P/EPS 9.38 6.40 6.77 9.48 9.25 19.84 21.78 -43.05%
EY 10.66 15.62 14.76 10.55 10.81 5.04 4.59 75.64%
DY 3.83 1.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 1.77 1.61 1.78 1.50 1.44 1.57 40.46%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 24/08/15 25/03/16 13/02/15 24/11/14 28/08/14 26/05/14 25/02/14 -
Price 2.36 2.11 1.80 1.74 1.77 1.40 1.42 -
P/RPS 1.04 0.89 0.90 0.98 1.17 1.11 1.24 -11.09%
P/EPS 8.49 5.95 6.49 8.68 10.92 20.57 21.94 -46.98%
EY 11.78 16.81 15.42 11.52 9.16 4.86 4.56 88.60%
DY 4.24 1.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 1.65 1.54 1.63 1.77 1.49 1.58 30.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment