[SIGN] QoQ Cumulative Quarter Result on 30-Sep-2014 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -65.31%
YoY- 228.73%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 273,490 217,967 130,420 59,349 178,743 111,830 69,914 148.88%
PBT 46,942 44,900 26,279 9,286 25,487 12,939 7,320 246.34%
Tax -12,197 -11,225 -6,573 -2,321 -5,918 -3,135 -1,830 255.39%
NP 34,745 33,675 19,706 6,965 19,569 9,804 5,490 243.30%
-
NP to SH 33,596 32,245 18,851 6,670 19,226 9,062 4,939 260.26%
-
Tax Rate 25.98% 25.00% 25.01% 24.99% 23.22% 24.23% 25.00% -
Total Cost 238,745 184,292 110,714 52,384 159,174 102,026 64,424 140.04%
-
Net Worth 71,980 153,433 140,481 127,444 120,109 112,082 108,417 -23.95%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 11,996 4,794 - - 1,783 - - -
Div Payout % 35.71% 14.87% - - 9.28% - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 71,980 153,433 140,481 127,444 120,109 112,082 108,417 -23.95%
NOSH 119,966 119,869 120,070 119,107 118,920 119,236 120,463 -0.27%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 12.70% 15.45% 15.11% 11.74% 10.95% 8.77% 7.85% -
ROE 46.67% 21.02% 13.42% 5.23% 16.01% 8.09% 4.56% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 227.97 181.84 108.62 49.83 150.31 93.79 58.04 149.56%
EPS 14.00 26.90 15.70 5.60 16.20 7.60 4.10 127.26%
DPS 10.00 4.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.60 1.28 1.17 1.07 1.01 0.94 0.90 -23.74%
Adjusted Per Share Value based on latest NOSH - 119,107
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 42.37 33.77 20.20 9.19 27.69 17.32 10.83 148.90%
EPS 5.20 5.00 2.92 1.03 2.98 1.40 0.77 258.53%
DPS 1.86 0.74 0.00 0.00 0.28 0.00 0.00 -
NAPS 0.1115 0.2377 0.2176 0.1974 0.1861 0.1736 0.168 -23.97%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 2.61 2.27 1.88 1.90 1.50 1.35 1.41 -
P/RPS 1.14 1.25 1.73 3.81 1.00 1.44 2.43 -39.70%
P/EPS 9.32 8.44 11.97 33.93 9.28 17.76 34.39 -58.22%
EY 10.73 11.85 8.35 2.95 10.78 5.63 2.91 139.24%
DY 3.83 1.76 0.00 0.00 1.00 0.00 0.00 -
P/NAPS 4.35 1.77 1.61 1.78 1.49 1.44 1.57 97.63%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 24/08/15 25/03/16 13/02/15 24/11/14 28/08/14 26/05/14 25/02/14 -
Price 2.36 2.11 1.80 1.74 1.77 1.40 1.42 -
P/RPS 1.04 1.16 1.66 3.49 1.18 1.49 2.45 -43.60%
P/EPS 8.43 7.84 11.46 31.07 10.95 18.42 34.63 -61.11%
EY 11.87 12.75 8.72 3.22 9.13 5.43 2.89 157.13%
DY 4.24 1.90 0.00 0.00 0.85 0.00 0.00 -
P/NAPS 3.93 1.65 1.54 1.63 1.75 1.49 1.58 83.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment