[SCGM] QoQ TTM Result on 30-Apr-2023 [#4]

Announcement Date
30-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
30-Apr-2023 [#4]
Profit Trend
QoQ- 1.74%
YoY- 915.75%
Quarter Report
View:
Show?
TTM Result
31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 31/12/22 CAGR
Revenue 0 0 21,489 91,583 21,489 163,121 163,121 -
PBT 7,901 14,379 309,415 316,003 308,706 326,141 312,869 -97.47%
Tax -854 -889 -965 -2,481 -533 -4,551 -4,316 -80.21%
NP 7,047 13,490 308,450 313,522 308,173 321,590 308,553 -97.71%
-
NP to SH 7,047 13,490 308,450 313,522 308,173 321,590 308,553 -97.71%
-
Tax Rate 10.81% 6.18% 0.31% 0.79% 0.17% 1.40% 1.38% -
Total Cost -7,047 -13,490 -286,961 -221,939 -286,684 -158,469 -145,432 -95.15%
-
Net Worth 11,827,096 11,168,538 111,512 118,906 0 118,502 11,162,761 5.95%
Dividend
31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 31/12/22 CAGR
Div - - - - - 2,541 2,541 -
Div Payout % - - - - - 0.79% 0.82% -
Equity
31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 31/12/22 CAGR
Net Worth 11,827,096 11,168,538 111,512 118,906 0 118,502 11,162,761 5.95%
NOSH 193,599 193,599 193,599 193,599 192,561 193,599 192,561 0.53%
Ratio Analysis
31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 31/12/22 CAGR
NP Margin 0.00% 0.00% 1,435.39% 342.34% 1,434.10% 197.15% 189.16% -
ROE 0.06% 0.12% 276.61% 263.67% 0.00% 271.38% 2.76% -
Per Share
31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 31/12/22 CAGR
RPS 0.00 0.00 11.16 47.56 11.16 84.71 84.71 -
EPS 3.66 7.01 160.18 162.82 160.04 167.01 160.24 -97.71%
DPS 0.00 0.00 0.00 0.00 0.00 1.32 1.32 -
NAPS 61.42 58.00 0.5791 0.6175 0.00 0.6154 57.97 5.95%
Adjusted Per Share Value based on latest NOSH - 193,599
31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 31/12/22 CAGR
RPS 0.00 0.00 11.10 47.31 11.10 84.26 84.26 -
EPS 3.64 6.97 159.32 161.94 159.18 166.11 159.38 -97.71%
DPS 0.00 0.00 0.00 0.00 0.00 1.31 1.31 -
NAPS 61.0907 57.689 0.576 0.6142 0.00 0.6121 57.6592 5.95%
Price Multiplier on Financial Quarter End Date
31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 31/12/22 CAGR
Date 29/12/23 31/10/23 31/07/23 28/04/23 31/03/23 31/01/23 30/12/22 -
Price 0.585 0.545 0.57 0.52 0.59 0.71 0.52 -
P/RPS 0.00 0.00 5.11 1.09 5.29 0.84 0.61 -
P/EPS 15.99 7.78 0.36 0.32 0.37 0.43 0.32 4896.87%
EY 6.26 12.85 281.02 313.11 271.25 235.22 308.15 -97.96%
DY 0.00 0.00 0.00 0.00 0.00 1.86 2.54 -
P/NAPS 0.01 0.01 0.98 0.84 0.00 1.15 0.01 0.00%
Price Multiplier on Announcement Date
31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 31/12/22 CAGR
Date 22/02/24 21/12/23 29/09/23 30/06/23 - 29/03/23 - -
Price 0.605 0.58 0.57 0.59 0.00 0.595 0.00 -
P/RPS 0.00 0.00 5.11 1.24 0.00 0.70 0.00 -
P/EPS 16.53 8.28 0.36 0.36 0.00 0.36 0.00 -
EY 6.05 12.08 281.02 275.96 0.00 280.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 2.22 0.00 -
P/NAPS 0.01 0.01 0.98 0.96 0.00 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment