[SCGM] QoQ TTM Result on 30-Sep-2023 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -99.91%
YoY- -99.91%
View:
Show?
TTM Result
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
Revenue 0 0 0 0 21,489 0 91,583 -
PBT 6,914 7,901 14,379 709 309,415 13,884 316,003 -98.42%
Tax -864 -854 -889 -432 -965 -447 -2,481 -68.20%
NP 6,050 7,047 13,490 277 308,450 13,437 313,522 -98.62%
-
NP to SH 6,050 7,047 13,490 277 308,450 13,437 313,522 -98.62%
-
Tax Rate 12.50% 10.81% 6.18% 60.93% 0.31% 3.22% 0.79% -
Total Cost -6,050 -7,047 -13,490 -277 -286,961 -13,437 -221,939 -98.00%
-
Net Worth 117,674 11,827,096 11,168,538 0 111,512 0 118,906 -1.12%
Dividend
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
Net Worth 117,674 11,827,096 11,168,538 0 111,512 0 118,906 -1.12%
NOSH 193,599 193,599 193,599 192,561 193,599 192,561 193,599 0.00%
Ratio Analysis
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 1,435.39% 0.00% 342.34% -
ROE 5.14% 0.06% 0.12% 0.00% 276.61% 0.00% 263.67% -
Per Share
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
RPS 0.00 0.00 0.00 0.00 11.16 0.00 47.56 -
EPS 3.14 3.66 7.01 0.14 160.18 6.98 162.82 -98.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6111 61.42 58.00 0.00 0.5791 0.00 0.6175 -1.12%
Adjusted Per Share Value based on latest NOSH - 192,561
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
RPS 0.00 0.00 0.00 0.00 11.13 0.00 47.44 -
EPS 3.13 3.65 6.99 0.14 159.77 6.96 162.39 -98.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6095 61.2598 57.8487 0.00 0.5776 0.00 0.6159 -1.12%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
Date 29/03/24 29/12/23 31/10/23 29/09/23 31/07/23 30/06/23 28/04/23 -
Price 0.64 0.585 0.545 0.57 0.57 0.59 0.52 -
P/RPS 0.00 0.00 0.00 0.00 5.11 0.00 1.09 -
P/EPS 20.37 15.99 7.78 396.24 0.36 8.46 0.32 9010.23%
EY 4.91 6.26 12.85 0.25 281.02 11.83 313.11 -98.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.01 0.01 0.00 0.98 0.00 0.84 27.43%
Price Multiplier on Announcement Date
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
Date 31/05/24 22/02/24 21/12/23 - 29/09/23 - 30/06/23 -
Price 0.69 0.605 0.58 0.00 0.57 0.00 0.59 -
P/RPS 0.00 0.00 0.00 0.00 5.11 0.00 1.24 -
P/EPS 21.96 16.53 8.28 0.00 0.36 0.00 0.36 8598.02%
EY 4.55 6.05 12.08 0.00 281.02 0.00 275.96 -98.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.01 0.01 0.00 0.98 0.00 0.96 19.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment