[SCGM] QoQ TTM Result on 31-Jul-2018 [#1]

Stock
[SCGM] SCGM BHD
Announcement Date
20-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jul-2018 [#1]
Profit Trend
QoQ- -27.62%
YoY- -48.59%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
TTM Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 219,569 217,100 214,879 209,559 207,417 212,093 204,664 4.81%
PBT -1,686 4,027 9,979 13,931 19,126 24,848 26,446 -
Tax -3,433 -1,857 -1,718 -2,065 -2,731 -3,519 -3,534 -1.91%
NP -5,119 2,170 8,261 11,866 16,395 21,329 22,912 -
-
NP to SH -5,119 2,170 8,261 11,866 16,395 21,329 22,912 -
-
Tax Rate - 46.11% 17.22% 14.82% 14.28% 14.16% 13.36% -
Total Cost 224,688 214,930 206,618 197,693 191,022 190,764 181,752 15.23%
-
Net Worth 156,888 164,502 166,179 165,485 167,339 170,585 167,968 -4.45%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 2,891 5,301 7,717 9,633 10,847 10,791 10,532 -57.86%
Div Payout % 0.00% 244.30% 93.42% 81.19% 66.17% 50.60% 45.97% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 156,888 164,502 166,179 165,485 167,339 170,585 167,968 -4.45%
NOSH 193,599 193,599 193,599 193,599 193,599 193,599 193,599 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin -2.33% 1.00% 3.84% 5.66% 7.90% 10.06% 11.19% -
ROE -3.26% 1.32% 4.97% 7.17% 9.80% 12.50% 13.64% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 113.91 112.63 111.47 108.71 107.59 109.77 106.60 4.53%
EPS -2.66 1.13 4.29 6.16 8.50 11.04 11.93 -
DPS 1.50 2.75 4.00 5.00 5.63 5.59 5.49 -57.99%
NAPS 0.8139 0.8534 0.8621 0.8585 0.868 0.8829 0.8749 -4.71%
Adjusted Per Share Value based on latest NOSH - 193,599
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 113.41 112.14 110.99 108.24 107.14 109.55 105.72 4.80%
EPS -2.64 1.12 4.27 6.13 8.47 11.02 11.83 -
DPS 1.49 2.74 3.99 4.98 5.60 5.57 5.44 -57.92%
NAPS 0.8104 0.8497 0.8584 0.8548 0.8644 0.8811 0.8676 -4.45%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.99 1.26 1.17 1.40 1.50 2.29 2.88 -
P/RPS 0.87 1.12 1.05 1.29 1.39 2.09 2.70 -53.09%
P/EPS -37.28 111.93 27.30 22.74 17.64 20.74 24.13 -
EY -2.68 0.89 3.66 4.40 5.67 4.82 4.14 -
DY 1.52 2.18 3.42 3.57 3.75 2.44 1.90 -13.85%
P/NAPS 1.22 1.48 1.36 1.63 1.73 2.59 3.29 -48.47%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 27/06/19 26/03/19 13/12/18 20/09/18 02/07/18 13/03/18 07/12/17 -
Price 0.90 1.14 1.27 1.42 1.37 1.90 2.72 -
P/RPS 0.79 1.01 1.14 1.31 1.27 1.73 2.55 -54.31%
P/EPS -33.89 101.27 29.63 23.07 16.11 17.21 22.79 -
EY -2.95 0.99 3.37 4.34 6.21 5.81 4.39 -
DY 1.67 2.41 3.15 3.52 4.11 2.94 2.02 -11.94%
P/NAPS 1.11 1.34 1.47 1.65 1.58 2.15 3.11 -49.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment