[SCGM] QoQ TTM Result on 30-Apr-2018 [#4]

Stock
[SCGM] SCGM BHD
Announcement Date
02-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
30-Apr-2018 [#4]
Profit Trend
QoQ- -23.13%
YoY- -28.72%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
TTM Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 217,100 214,879 209,559 207,417 212,093 204,664 194,573 7.55%
PBT 4,027 9,979 13,931 19,126 24,848 26,446 26,876 -71.69%
Tax -1,857 -1,718 -2,065 -2,731 -3,519 -3,534 -3,795 -37.82%
NP 2,170 8,261 11,866 16,395 21,329 22,912 23,081 -79.23%
-
NP to SH 2,170 8,261 11,866 16,395 21,329 22,912 23,081 -79.23%
-
Tax Rate 46.11% 17.22% 14.82% 14.28% 14.16% 13.36% 14.12% -
Total Cost 214,930 206,618 197,693 191,022 190,764 181,752 171,492 16.19%
-
Net Worth 164,502 166,179 165,485 167,339 170,585 167,968 167,488 -1.18%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div 5,301 7,717 9,633 10,847 10,791 10,532 10,292 -35.66%
Div Payout % 244.30% 93.42% 81.19% 66.17% 50.60% 45.97% 44.59% -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 164,502 166,179 165,485 167,339 170,585 167,968 167,488 -1.18%
NOSH 193,599 193,599 193,599 193,599 193,599 193,599 193,599 0.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 1.00% 3.84% 5.66% 7.90% 10.06% 11.19% 11.86% -
ROE 1.32% 4.97% 7.17% 9.80% 12.50% 13.64% 13.78% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 112.63 111.47 108.71 107.59 109.77 106.60 134.00 -10.90%
EPS 1.13 4.29 6.16 8.50 11.04 11.93 15.90 -82.75%
DPS 2.75 4.00 5.00 5.63 5.59 5.49 7.09 -46.72%
NAPS 0.8534 0.8621 0.8585 0.868 0.8829 0.8749 1.1535 -18.15%
Adjusted Per Share Value based on latest NOSH - 193,599
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 112.14 110.99 108.24 107.14 109.55 105.72 100.50 7.55%
EPS 1.12 4.27 6.13 8.47 11.02 11.83 11.92 -79.24%
DPS 2.74 3.99 4.98 5.60 5.57 5.44 5.32 -35.66%
NAPS 0.8497 0.8584 0.8548 0.8644 0.8811 0.8676 0.8651 -1.18%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 1.26 1.17 1.40 1.50 2.29 2.88 3.13 -
P/RPS 1.12 1.05 1.29 1.39 2.09 2.70 2.34 -38.72%
P/EPS 111.93 27.30 22.74 17.64 20.74 24.13 19.69 217.51%
EY 0.89 3.66 4.40 5.67 4.82 4.14 5.08 -68.59%
DY 2.18 3.42 3.57 3.75 2.44 1.90 2.26 -2.36%
P/NAPS 1.48 1.36 1.63 1.73 2.59 3.29 2.71 -33.11%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 26/03/19 13/12/18 20/09/18 02/07/18 13/03/18 07/12/17 07/09/17 -
Price 1.14 1.27 1.42 1.37 1.90 2.72 3.02 -
P/RPS 1.01 1.14 1.31 1.27 1.73 2.55 2.25 -41.28%
P/EPS 101.27 29.63 23.07 16.11 17.21 22.79 19.00 204.20%
EY 0.99 3.37 4.34 6.21 5.81 4.39 5.26 -67.05%
DY 2.41 3.15 3.52 4.11 2.94 2.02 2.35 1.69%
P/NAPS 1.34 1.47 1.65 1.58 2.15 3.11 2.62 -35.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment