[SCGM] QoQ TTM Result on 31-Oct-2022

Stock
[SCGM] SCGM BHD
Announcement Date
28-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Oct-2022
Profit Trend
QoQ- 1043.78%
YoY- 888.84%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
TTM Result
30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 91,583 163,121 163,121 234,435 285,488 284,696 278,902 -59.15%
PBT 316,003 326,141 312,869 320,389 34,827 38,022 37,064 460.12%
Tax -2,481 -4,551 -4,316 -5,552 -7,301 -7,156 -7,045 -56.78%
NP 313,522 321,590 308,553 314,837 27,526 30,866 30,019 559.38%
-
NP to SH 313,522 321,590 308,553 314,837 27,526 30,866 30,019 559.38%
-
Tax Rate 0.79% 1.40% 1.38% 1.73% 20.96% 18.82% 19.01% -
Total Cost -221,939 -158,469 -145,432 -80,402 257,962 253,830 248,883 -
-
Net Worth 118,906 118,502 11,162,761 174,787 209,968 207,561 201,784 -34.63%
Dividend
30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - 2,541 2,541 5,237 8,511 12,362 13,094 -
Div Payout % - 0.79% 0.82% 1.66% 30.92% 40.05% 43.62% -
Equity
30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 118,906 118,502 11,162,761 174,787 209,968 207,561 201,784 -34.63%
NOSH 193,599 193,599 192,561 193,599 193,599 193,599 193,599 0.00%
Ratio Analysis
30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 342.34% 197.15% 189.16% 134.30% 9.64% 10.84% 10.76% -
ROE 263.67% 271.38% 2.76% 180.13% 13.11% 14.87% 14.88% -
Per Share
30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 47.56 84.71 84.71 121.75 148.26 147.85 144.84 -59.15%
EPS 162.82 167.01 160.24 163.50 14.29 16.03 15.59 559.36%
DPS 0.00 1.32 1.32 2.72 4.42 6.42 6.80 -
NAPS 0.6175 0.6154 57.97 0.9077 1.0904 1.0779 1.0479 -34.63%
Adjusted Per Share Value based on latest NOSH - 193,599
30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 47.31 84.26 84.26 121.09 147.46 147.05 144.06 -59.14%
EPS 161.94 166.11 159.38 162.62 14.22 15.94 15.51 559.22%
DPS 0.00 1.31 1.31 2.71 4.40 6.39 6.76 -
NAPS 0.6142 0.6121 57.6592 0.9028 1.0846 1.0721 1.0423 -34.63%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 28/04/23 31/01/23 30/12/22 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 0.52 0.71 0.52 0.78 2.31 2.25 2.08 -
P/RPS 1.09 0.84 0.61 0.64 1.56 1.52 1.44 -20.05%
P/EPS 0.32 0.43 0.32 0.48 16.16 14.04 13.34 -95.01%
EY 313.11 235.22 308.15 209.62 6.19 7.12 7.49 1910.94%
DY 0.00 1.86 2.54 3.49 1.91 2.85 3.27 -
P/NAPS 0.84 1.15 0.01 0.86 2.12 2.09 1.98 -49.81%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 30/06/23 29/03/23 - 28/12/22 28/09/22 29/06/22 29/03/22 -
Price 0.59 0.595 0.00 0.50 0.815 2.29 2.18 -
P/RPS 1.24 0.70 0.00 0.41 0.55 1.55 1.51 -14.64%
P/EPS 0.36 0.36 0.00 0.31 5.70 14.29 13.98 -94.72%
EY 275.96 280.68 0.00 327.00 17.54 7.00 7.15 1785.91%
DY 0.00 2.22 0.00 5.44 5.42 2.80 3.12 -
P/NAPS 0.96 0.97 0.00 0.55 0.75 2.12 2.08 -46.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment