[SCGM] QoQ TTM Result on 30-Apr-2022 [#4]

Stock
[SCGM] SCGM BHD
Announcement Date
29-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
30-Apr-2022 [#4]
Profit Trend
QoQ- 2.82%
YoY- -8.14%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
TTM Result
31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 163,121 234,435 285,488 284,696 278,902 270,113 258,582 -27.72%
PBT 312,869 320,389 34,827 38,022 37,064 37,465 38,333 339.01%
Tax -4,316 -5,552 -7,301 -7,156 -7,045 -5,626 -4,709 -5.95%
NP 308,553 314,837 27,526 30,866 30,019 31,839 33,624 376.80%
-
NP to SH 308,553 314,837 27,526 30,866 30,019 31,839 33,624 376.80%
-
Tax Rate 1.38% 1.73% 20.96% 18.82% 19.01% 15.02% 12.28% -
Total Cost -145,432 -80,402 257,962 253,830 248,883 238,274 224,958 -
-
Net Worth 11,162,761 174,787 209,968 207,561 201,784 198,780 194,794 1633.33%
Dividend
31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div 2,541 5,237 8,511 12,362 13,094 14,634 14,249 -70.32%
Div Payout % 0.82% 1.66% 30.92% 40.05% 43.62% 45.96% 42.38% -
Equity
31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 11,162,761 174,787 209,968 207,561 201,784 198,780 194,794 1633.33%
NOSH 192,561 193,599 193,599 193,599 193,599 193,599 193,599 -0.37%
Ratio Analysis
31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 189.16% 134.30% 9.64% 10.84% 10.76% 11.79% 13.00% -
ROE 2.76% 180.13% 13.11% 14.87% 14.88% 16.02% 17.26% -
Per Share
31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 84.71 121.75 148.26 147.85 144.84 140.27 134.29 -27.72%
EPS 160.24 163.50 14.29 16.03 15.59 16.53 17.46 376.83%
DPS 1.32 2.72 4.42 6.42 6.80 7.60 7.40 -70.31%
NAPS 57.97 0.9077 1.0904 1.0779 1.0479 1.0323 1.0116 1633.33%
Adjusted Per Share Value based on latest NOSH - 193,599
31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 84.26 121.09 147.46 147.05 144.06 139.52 133.57 -27.72%
EPS 159.38 162.62 14.22 15.94 15.51 16.45 17.37 376.76%
DPS 1.31 2.71 4.40 6.39 6.76 7.56 7.36 -70.36%
NAPS 57.6592 0.9028 1.0846 1.0721 1.0423 1.0268 1.0062 1633.30%
Price Multiplier on Financial Quarter End Date
31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 30/12/22 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 0.52 0.78 2.31 2.25 2.08 2.61 2.32 -
P/RPS 0.61 0.64 1.56 1.52 1.44 1.86 1.73 -52.02%
P/EPS 0.32 0.48 16.16 14.04 13.34 15.79 13.29 -92.76%
EY 308.15 209.62 6.19 7.12 7.49 6.34 7.53 1267.24%
DY 2.54 3.49 1.91 2.85 3.27 2.91 3.19 -14.83%
P/NAPS 0.01 0.86 2.12 2.09 1.98 2.53 2.29 -97.82%
Price Multiplier on Announcement Date
31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date - 28/12/22 28/09/22 29/06/22 29/03/22 28/12/21 28/09/21 -
Price 0.00 0.50 0.815 2.29 2.18 2.42 2.51 -
P/RPS 0.00 0.41 0.55 1.55 1.51 1.73 1.87 -
P/EPS 0.00 0.31 5.70 14.29 13.98 14.64 14.37 -
EY 0.00 327.00 17.54 7.00 7.15 6.83 6.96 -
DY 0.00 5.44 5.42 2.80 3.12 3.14 2.95 -
P/NAPS 0.00 0.55 0.75 2.12 2.08 2.34 2.48 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment