[SLP] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -3.71%
YoY- 29.32%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 156,054 156,092 155,408 150,677 140,305 130,446 136,994 9.08%
PBT 8,208 10,383 8,426 8,645 9,014 7,821 7,935 2.28%
Tax -958 -1,073 -1,111 -1,333 -1,420 -1,219 -1,641 -30.17%
NP 7,250 9,310 7,315 7,312 7,594 6,602 6,294 9.89%
-
NP to SH 7,260 9,320 7,315 7,312 7,594 6,602 6,294 9.99%
-
Tax Rate 11.67% 10.33% 13.19% 15.42% 15.75% 15.59% 20.68% -
Total Cost 148,804 146,782 148,093 143,365 132,711 123,844 130,700 9.04%
-
Net Worth 78,133 76,040 73,865 75,166 180,094 70,719 71,090 6.50%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 4,947 4,947 4,967 2,505 2,114 2,114 4,247 10.71%
Div Payout % 68.14% 53.08% 67.91% 34.27% 27.84% 32.02% 67.49% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 78,133 76,040 73,865 75,166 180,094 70,719 71,090 6.50%
NOSH 248,043 248,499 246,219 250,555 246,704 103,999 106,105 76.23%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 4.65% 5.96% 4.71% 4.85% 5.41% 5.06% 4.59% -
ROE 9.29% 12.26% 9.90% 9.73% 4.22% 9.34% 8.85% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 62.91 62.81 63.12 60.14 56.87 125.43 129.11 -38.10%
EPS 2.93 3.75 2.97 2.92 3.08 6.35 5.93 -37.52%
DPS 2.00 2.00 2.02 1.00 0.86 2.03 4.00 -37.03%
NAPS 0.315 0.306 0.30 0.30 0.73 0.68 0.67 -39.56%
Adjusted Per Share Value based on latest NOSH - 250,555
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 49.23 49.25 49.03 47.54 44.27 41.16 43.22 9.07%
EPS 2.29 2.94 2.31 2.31 2.40 2.08 1.99 9.82%
DPS 1.56 1.56 1.57 0.79 0.67 0.67 1.34 10.67%
NAPS 0.2465 0.2399 0.233 0.2371 0.5682 0.2231 0.2243 6.50%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.40 0.50 0.50 0.65 0.70 0.57 0.54 -
P/RPS 0.64 0.80 0.79 1.08 1.23 0.45 0.42 32.45%
P/EPS 13.67 13.33 16.83 22.27 22.74 8.98 9.10 31.19%
EY 7.32 7.50 5.94 4.49 4.40 11.14 10.98 -23.70%
DY 5.00 4.00 4.04 1.54 1.22 3.57 7.41 -23.08%
P/NAPS 1.27 1.63 1.67 2.17 0.96 0.84 0.81 34.99%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 28/02/11 24/11/10 25/08/10 18/05/10 25/02/10 18/11/09 -
Price 0.37 0.38 0.60 0.60 0.75 0.59 0.52 -
P/RPS 0.59 0.60 0.95 1.00 1.32 0.47 0.40 29.60%
P/EPS 12.64 10.13 20.20 20.56 24.37 9.29 8.77 27.62%
EY 7.91 9.87 4.95 4.86 4.10 10.76 11.41 -21.68%
DY 5.41 5.26 3.36 1.67 1.14 3.45 7.69 -20.91%
P/NAPS 1.17 1.24 2.00 2.00 1.03 0.87 0.78 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment