[SLP] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
05-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -7.05%
YoY- 7.76%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 173,980 168,444 168,949 164,665 165,613 158,888 146,993 11.92%
PBT 24,845 21,186 23,300 23,494 25,745 25,044 22,328 7.40%
Tax -4,456 -4,974 -5,574 -5,872 -6,786 -6,666 -6,015 -18.17%
NP 20,389 16,212 17,726 17,622 18,959 18,378 16,313 16.07%
-
NP to SH 20,389 16,212 17,726 17,622 18,959 18,378 16,313 16.07%
-
Tax Rate 17.94% 23.48% 23.92% 24.99% 26.36% 26.62% 26.94% -
Total Cost 153,591 152,232 151,223 147,043 146,654 140,510 130,680 11.40%
-
Net Worth 195,564 186,055 185,421 186,689 187,640 185,738 181,618 5.07%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 17,432 17,432 17,432 17,432 17,432 17,432 17,432 0.00%
Div Payout % 85.50% 107.53% 98.35% 98.93% 91.95% 94.86% 106.86% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 195,564 186,055 185,421 186,689 187,640 185,738 181,618 5.07%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 11.72% 9.62% 10.49% 10.70% 11.45% 11.57% 11.10% -
ROE 10.43% 8.71% 9.56% 9.44% 10.10% 9.89% 8.98% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 54.89 53.14 53.30 51.95 52.25 50.13 46.38 11.92%
EPS 6.43 5.11 5.59 5.56 5.98 5.80 5.15 15.99%
DPS 5.50 5.50 5.50 5.50 5.50 5.50 5.50 0.00%
NAPS 0.617 0.587 0.585 0.589 0.592 0.586 0.573 5.07%
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 54.89 53.14 53.30 51.95 52.25 50.13 46.38 11.92%
EPS 6.43 5.11 5.59 5.56 5.98 5.80 5.15 15.99%
DPS 5.50 5.50 5.50 5.50 5.50 5.50 5.50 0.00%
NAPS 0.617 0.587 0.585 0.589 0.592 0.586 0.573 5.07%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.90 0.92 0.925 0.95 0.945 0.845 0.90 -
P/RPS 1.64 1.73 1.74 1.83 1.81 1.69 1.94 -10.62%
P/EPS 13.99 17.99 16.54 17.09 15.80 14.57 17.49 -13.86%
EY 7.15 5.56 6.05 5.85 6.33 6.86 5.72 16.08%
DY 6.11 5.98 5.95 5.79 5.82 6.51 6.11 0.00%
P/NAPS 1.46 1.57 1.58 1.61 1.60 1.44 1.57 -4.73%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 05/08/22 10/05/22 25/02/22 05/11/21 06/08/21 07/05/21 24/02/21 -
Price 0.875 0.90 0.95 0.94 0.94 0.955 0.89 -
P/RPS 1.59 1.69 1.78 1.81 1.80 1.91 1.92 -11.84%
P/EPS 13.60 17.60 16.99 16.91 15.72 16.47 17.29 -14.82%
EY 7.35 5.68 5.89 5.91 6.36 6.07 5.78 17.42%
DY 6.29 6.11 5.79 5.85 5.85 5.76 6.18 1.18%
P/NAPS 1.42 1.53 1.62 1.60 1.59 1.63 1.55 -5.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment