[SLP] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
05-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 28.78%
YoY- 10.49%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 119,554 139,812 123,716 106,044 128,904 140,711 135,064 -2.01%
PBT 12,312 21,976 18,070 16,904 20,278 21,557 17,468 -5.66%
Tax -3,131 -3,667 -4,282 -4,425 -2,933 -3,570 -3,032 0.53%
NP 9,181 18,309 13,788 12,479 17,345 17,987 14,436 -7.26%
-
NP to SH 9,181 18,309 13,788 12,479 17,345 17,987 10,030 -1.46%
-
Tax Rate 25.43% 16.69% 23.70% 26.18% 14.46% 16.56% 17.36% -
Total Cost 110,373 121,503 109,928 93,565 111,559 122,724 120,628 -1.46%
-
Net Worth 195,247 199,684 186,689 185,421 187,006 178,765 140,353 5.65%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 11,093 12,678 12,678 12,678 12,678 9,508 7,783 6.08%
Div Payout % 120.83% 69.25% 91.95% 101.60% 73.10% 52.86% 77.60% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 195,247 199,684 186,689 185,421 187,006 178,765 140,353 5.65%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 7.68% 13.10% 11.14% 11.77% 13.46% 12.78% 10.69% -
ROE 4.70% 9.17% 7.39% 6.73% 9.28% 10.06% 7.15% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 37.72 44.11 39.03 33.46 40.67 44.39 52.06 -5.22%
EPS 2.89 5.78 4.35 3.94 5.47 5.67 5.56 -10.32%
DPS 3.50 4.00 4.00 4.00 4.00 3.00 3.00 2.60%
NAPS 0.616 0.63 0.589 0.585 0.59 0.564 0.541 2.18%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 37.72 44.11 39.03 33.46 40.67 44.39 42.61 -2.01%
EPS 2.89 5.78 4.35 3.94 5.47 5.67 3.16 -1.47%
DPS 3.50 4.00 4.00 4.00 4.00 3.00 2.46 6.04%
NAPS 0.616 0.63 0.589 0.585 0.59 0.564 0.4428 5.65%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.85 0.86 0.95 0.91 1.37 1.12 1.90 -
P/RPS 2.25 1.95 2.43 2.72 3.37 2.52 3.65 -7.74%
P/EPS 29.34 14.89 21.84 23.11 25.04 19.74 49.15 -8.23%
EY 3.41 6.72 4.58 4.33 3.99 5.07 2.03 9.02%
DY 4.12 4.65 4.21 4.40 2.92 2.68 1.58 17.31%
P/NAPS 1.38 1.37 1.61 1.56 2.32 1.99 3.51 -14.40%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 10/11/23 04/11/22 05/11/21 06/11/20 08/11/19 09/11/18 03/11/17 -
Price 0.87 1.06 0.94 0.925 1.24 1.06 1.85 -
P/RPS 2.31 2.40 2.41 2.76 3.05 2.39 3.55 -6.90%
P/EPS 30.04 18.35 21.61 23.49 22.66 18.68 47.85 -7.46%
EY 3.33 5.45 4.63 4.26 4.41 5.35 2.09 8.06%
DY 4.02 3.77 4.26 4.32 3.23 2.83 1.62 16.34%
P/NAPS 1.41 1.68 1.60 1.58 2.10 1.88 3.42 -13.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment