[SLP] QoQ TTM Result on 31-Dec-2011 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -19.59%
YoY- -34.52%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 152,184 151,698 148,962 148,962 149,587 151,123 156,054 -1.65%
PBT 12,335 10,806 8,936 8,375 8,261 8,977 8,208 31.10%
Tax -3,980 -3,157 -2,350 -2,286 -681 -868 -958 157.76%
NP 8,355 7,649 6,586 6,089 7,580 8,109 7,250 9.89%
-
NP to SH 8,369 7,663 6,600 6,103 7,590 8,119 7,260 9.91%
-
Tax Rate 32.27% 29.22% 26.30% 27.30% 8.24% 9.67% 11.67% -
Total Cost 143,829 144,049 142,376 142,873 142,007 143,014 148,804 -2.23%
-
Net Worth 80,684 81,251 81,136 78,892 76,734 77,632 78,133 2.15%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 4,965 7,449 4,972 4,972 4,968 4,947 4,947 0.24%
Div Payout % 59.34% 97.21% 75.33% 81.47% 65.46% 60.93% 68.14% -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 80,684 81,251 81,136 78,892 76,734 77,632 78,133 2.15%
NOSH 246,741 247,719 248,124 248,873 248,333 248,028 248,043 -0.34%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 5.49% 5.04% 4.42% 4.09% 5.07% 5.37% 4.65% -
ROE 10.37% 9.43% 8.13% 7.74% 9.89% 10.46% 9.29% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 61.68 61.24 60.04 59.85 60.24 60.93 62.91 -1.30%
EPS 3.39 3.09 2.66 2.45 3.06 3.27 2.93 10.18%
DPS 2.00 3.00 2.00 2.00 2.00 2.00 2.00 0.00%
NAPS 0.327 0.328 0.327 0.317 0.309 0.313 0.315 2.51%
Adjusted Per Share Value based on latest NOSH - 248,873
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 48.01 47.86 47.00 47.00 47.19 47.68 49.23 -1.65%
EPS 2.64 2.42 2.08 1.93 2.39 2.56 2.29 9.91%
DPS 1.57 2.35 1.57 1.57 1.57 1.56 1.56 0.42%
NAPS 0.2546 0.2563 0.256 0.2489 0.2421 0.2449 0.2465 2.17%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.37 0.38 0.38 0.38 0.34 0.37 0.40 -
P/RPS 0.60 0.62 0.63 0.63 0.56 0.61 0.64 -4.20%
P/EPS 10.91 12.28 14.29 15.50 11.12 11.30 13.67 -13.92%
EY 9.17 8.14 7.00 6.45 8.99 8.85 7.32 16.16%
DY 5.41 7.89 5.26 5.26 5.88 5.41 5.00 5.37%
P/NAPS 1.13 1.16 1.16 1.20 1.10 1.18 1.27 -7.47%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 09/11/12 17/08/12 25/05/12 27/02/12 25/11/11 24/08/11 25/05/11 -
Price 0.37 0.39 0.36 0.40 0.37 0.34 0.37 -
P/RPS 0.60 0.64 0.60 0.67 0.61 0.56 0.59 1.12%
P/EPS 10.91 12.61 13.53 16.31 12.11 10.39 12.64 -9.32%
EY 9.17 7.93 7.39 6.13 8.26 9.63 7.91 10.32%
DY 5.41 7.69 5.56 5.00 5.41 5.88 5.41 0.00%
P/NAPS 1.13 1.19 1.10 1.26 1.20 1.09 1.17 -2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment