[SKYGATE] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 66.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 104,040 110,538 111,607 84,215 51,027 22,362 0 -
PBT 12,455 12,957 13,097 10,033 6,061 2,934 0 -
Tax -2,911 -2,713 -2,822 -2,046 -1,254 -711 0 -
NP 9,544 10,244 10,275 7,987 4,807 2,223 0 -
-
NP to SH 9,544 10,244 10,275 7,987 4,807 2,223 0 -
-
Tax Rate 23.37% 20.94% 21.55% 20.39% 20.69% 24.23% - -
Total Cost 94,496 100,294 101,332 76,228 46,220 20,139 0 -
-
Net Worth 66,308 64,284 60,264 56,867 54,872 48,774 0 -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 66,308 64,284 60,264 56,867 54,872 48,774 0 -
NOSH 105,251 105,384 102,142 99,768 99,768 93,797 0 -
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 9.17% 9.27% 9.21% 9.48% 9.42% 9.94% 0.00% -
ROE 14.39% 15.94% 17.05% 14.04% 8.76% 4.56% 0.00% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 98.85 104.89 109.27 84.41 51.15 23.84 0.00 -
EPS 9.07 9.72 10.06 8.01 4.82 2.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.61 0.59 0.57 0.55 0.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 101,597
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 32.56 34.59 34.92 26.35 15.97 7.00 0.00 -
EPS 2.99 3.21 3.22 2.50 1.50 0.70 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2075 0.2012 0.1886 0.178 0.1717 0.1526 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 - -
Price 0.53 0.67 0.65 0.57 0.54 0.69 0.00 -
P/RPS 0.54 0.64 0.59 0.68 1.06 2.89 0.00 -
P/EPS 5.84 6.89 6.46 7.12 11.21 29.11 0.00 -
EY 17.11 14.51 15.48 14.04 8.92 3.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.10 1.10 1.00 0.98 1.33 0.00 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 17/08/09 20/05/09 17/02/09 - - - - -
Price 0.56 0.66 0.56 0.00 0.00 0.00 0.00 -
P/RPS 0.57 0.63 0.51 0.00 0.00 0.00 0.00 -
P/EPS 6.18 6.79 5.57 0.00 0.00 0.00 0.00 -
EY 16.19 14.73 17.96 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.08 0.95 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment