[UZMA] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[UZMA] UZMA BHD
Announcement Date
20-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -1.74%
YoY- 16.98%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 657,447 600,718 522,513 502,049 503,376 474,020 463,336 26.19%
PBT 52,101 61,624 53,322 56,610 51,676 43,423 45,716 9.08%
Tax -573 -7,467 -3,058 -7,545 -7,133 -3,096 -11,425 -86.32%
NP 51,528 54,157 50,264 49,065 44,543 40,327 34,291 31.09%
-
NP to SH 49,248 50,121 45,188 44,432 42,098 38,987 32,201 32.64%
-
Tax Rate 1.10% 12.12% 5.73% 13.33% 13.80% 7.13% 24.99% -
Total Cost 605,919 546,561 472,249 452,984 458,833 433,693 429,045 25.79%
-
Net Worth 613,815 545,416 588,590 576,973 565,356 538,606 521,005 11.51%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 613,815 545,416 588,590 576,973 565,356 538,606 521,005 11.51%
NOSH 435,330 435,330 387,230 387,230 387,230 352,030 352,030 15.16%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.84% 9.02% 9.62% 9.77% 8.85% 8.51% 7.40% -
ROE 8.02% 9.19% 7.68% 7.70% 7.45% 7.24% 6.18% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 151.02 155.30 134.94 129.65 129.99 134.65 131.62 9.57%
EPS 11.31 12.96 11.67 11.47 10.87 11.07 9.15 15.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.41 1.52 1.49 1.46 1.53 1.48 -3.17%
Adjusted Per Share Value based on latest NOSH - 435,330
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 150.41 137.43 119.54 114.86 115.16 108.45 106.00 26.19%
EPS 11.27 11.47 10.34 10.17 9.63 8.92 7.37 32.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4043 1.2478 1.3466 1.32 1.2934 1.2322 1.192 11.51%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.985 1.14 1.30 0.75 0.845 0.62 0.63 -
P/RPS 0.65 0.73 0.96 0.58 0.65 0.46 0.48 22.33%
P/EPS 8.71 8.80 11.14 6.54 7.77 5.60 6.89 16.86%
EY 11.49 11.37 8.98 15.30 12.87 17.86 14.52 -14.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.81 0.86 0.50 0.58 0.41 0.43 38.26%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 26/08/24 24/05/24 20/02/24 22/11/23 25/08/23 30/05/23 -
Price 0.83 1.01 1.21 1.24 0.825 0.73 0.68 -
P/RPS 0.55 0.65 0.90 0.96 0.63 0.54 0.52 3.79%
P/EPS 7.34 7.79 10.37 10.81 7.59 6.59 7.43 -0.80%
EY 13.63 12.83 9.64 9.25 13.18 15.17 13.45 0.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 0.80 0.83 0.57 0.48 0.46 17.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment