[UZMA] YoY Quarter Result on 30-Jun-2024 [#4]

Stock
[UZMA] UZMA BHD
Announcement Date
26-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- 56.94%
YoY- 46.22%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 204,910 126,705 116,021 102,173 151,753 138,909 82,477 16.36%
PBT 20,481 12,179 14,472 -514 -40,978 20,827 2,070 46.46%
Tax -5,149 -740 -9,069 -3,644 -4,292 -6,141 2,747 -
NP 15,332 11,439 5,403 -4,158 -45,270 14,686 4,817 21.26%
-
NP to SH 15,605 10,672 3,886 -3,611 -45,223 11,804 4,579 22.65%
-
Tax Rate 25.14% 6.08% 62.67% - - 29.49% -132.71% -
Total Cost 189,578 115,266 110,618 106,331 197,023 124,223 77,660 16.02%
-
Net Worth 545,416 538,606 513,964 489,643 438,439 480,042 458,264 2.94%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 545,416 538,606 513,964 489,643 438,439 480,042 458,264 2.94%
NOSH 435,330 352,030 352,030 320,028 320,028 320,028 320,028 5.25%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.48% 9.03% 4.66% -4.07% -29.83% 10.57% 5.84% -
ROE 2.86% 1.98% 0.76% -0.74% -10.31% 2.46% 1.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 52.97 35.99 32.96 31.93 47.42 43.41 26.64 12.12%
EPS 3.65 3.03 1.10 -1.13 -14.13 3.69 1.48 16.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.53 1.46 1.53 1.37 1.50 1.48 -0.80%
Adjusted Per Share Value based on latest NOSH - 435,330
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 46.88 28.99 26.54 23.38 34.72 31.78 18.87 16.36%
EPS 3.57 2.44 0.89 -0.83 -10.35 2.70 1.05 22.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2478 1.2322 1.1759 1.1202 1.0031 1.0983 1.0484 2.94%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.14 0.62 0.385 0.645 0.59 0.695 1.08 -
P/RPS 2.15 1.72 1.17 2.02 1.24 1.60 4.05 -10.00%
P/EPS 28.26 20.45 34.88 -57.16 -4.18 18.84 73.03 -14.62%
EY 3.54 4.89 2.87 -1.75 -23.95 5.31 1.37 17.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.41 0.26 0.42 0.43 0.46 0.73 1.74%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 25/08/23 30/08/22 27/08/21 27/08/20 28/08/19 30/08/18 -
Price 1.01 0.73 0.37 0.67 0.585 0.625 1.23 -
P/RPS 1.91 2.03 1.12 2.10 1.23 1.44 4.62 -13.67%
P/EPS 25.04 24.08 33.52 -59.38 -4.14 16.94 83.17 -18.11%
EY 3.99 4.15 2.98 -1.68 -24.16 5.90 1.20 22.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.48 0.25 0.44 0.43 0.42 0.83 -2.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment