[HANDAL] QoQ TTM Result on 31-Dec-2023

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- 301.58%
YoY- 111.36%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 8,601 6,642 5,482 22,240 20,739 29,932 30,013 -56.43%
PBT -40,191 -45,021 -15,998 3,196 -3,057 3,253 -14,574 96.28%
Tax 0 0 0 0 130 130 1,156 -
NP -40,191 -45,021 -15,998 3,196 -2,927 3,383 -13,418 107.37%
-
NP to SH -39,227 -41,673 -12,546 3,193 -1,584 5,351 -12,747 111.13%
-
Tax Rate - - - 0.00% - -4.00% - -
Total Cost 48,792 51,663 21,480 19,044 23,666 26,549 43,431 8.04%
-
Net Worth 12,311 20,769 46,574 43,321 40,915 48,073 50,477 -60.86%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 12,311 20,769 46,574 43,321 40,915 48,073 50,477 -60.86%
NOSH 410,384 410,641 373,310 266,738 266,738 240,677 240,677 42.58%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -467.28% -677.82% -291.83% 14.37% -14.11% 11.30% -44.71% -
ROE -318.62% -200.65% -26.94% 7.37% -3.87% 11.13% -25.25% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.10 2.24 2.00 8.73 8.62 12.45 12.49 -69.43%
EPS -9.56 -14.05 -4.58 1.25 -0.66 2.23 -5.30 48.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.07 0.17 0.17 0.17 0.20 0.21 -72.57%
Adjusted Per Share Value based on latest NOSH - 266,738
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.10 1.62 1.34 5.42 5.05 7.29 7.31 -56.36%
EPS -9.56 -10.15 -3.06 0.78 -0.39 1.30 -3.11 110.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.0506 0.1135 0.1056 0.0997 0.1171 0.123 -60.86%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.05 0.07 0.085 0.12 0.11 0.145 0.145 -
P/RPS 2.39 3.13 4.25 1.38 1.28 1.16 1.16 61.70%
P/EPS -0.52 -0.50 -1.86 9.58 -16.71 6.51 -2.73 -66.79%
EY -191.17 -200.65 -53.88 10.44 -5.98 15.35 -36.57 200.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.00 0.50 0.71 0.65 0.72 0.69 79.97%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 31/05/24 29/02/24 29/11/23 30/08/23 30/05/23 -
Price 0.06 0.04 0.075 0.085 0.13 0.115 0.155 -
P/RPS 2.86 1.79 3.75 0.97 1.51 0.92 1.24 74.30%
P/EPS -0.63 -0.28 -1.64 6.78 -19.75 5.17 -2.92 -63.92%
EY -159.31 -351.13 -61.06 14.74 -5.06 19.36 -34.21 178.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.57 0.44 0.50 0.76 0.58 0.74 93.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment