[HANDAL] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 54.64%
YoY- -86.44%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 22,240 20,739 29,932 30,013 20,699 30,869 30,367 -18.70%
PBT 3,196 -3,057 3,253 -14,574 -33,123 -28,590 -30,761 -
Tax 0 130 130 1,156 1,156 818 1,554 -
NP 3,196 -2,927 3,383 -13,418 -31,967 -27,772 -29,207 -
-
NP to SH 3,193 -1,584 5,351 -12,747 -28,099 -23,708 -29,209 -
-
Tax Rate 0.00% - -4.00% - - - - -
Total Cost 19,044 23,666 26,549 43,431 52,666 58,641 59,574 -53.15%
-
Net Worth 43,321 40,915 48,073 50,477 51,894 56,037 53,150 -12.71%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 43,321 40,915 48,073 50,477 51,894 56,037 53,150 -12.71%
NOSH 266,738 266,738 240,677 240,677 240,677 240,677 231,091 10.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 14.37% -14.11% 11.30% -44.71% -154.44% -89.97% -96.18% -
ROE 7.37% -3.87% 11.13% -25.25% -54.15% -42.31% -54.95% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.73 8.62 12.45 12.49 8.78 13.22 13.14 -23.80%
EPS 1.25 -0.66 2.23 -5.30 -11.91 -10.15 -12.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.20 0.21 0.22 0.24 0.23 -18.20%
Adjusted Per Share Value based on latest NOSH - 240,677
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.42 5.05 7.29 7.31 5.04 7.52 7.40 -18.69%
EPS 0.78 -0.39 1.30 -3.10 -6.84 -5.77 -7.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1055 0.0996 0.1171 0.1229 0.1264 0.1365 0.1294 -12.69%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.12 0.11 0.145 0.145 0.155 0.13 0.13 -
P/RPS 1.38 1.28 1.16 1.16 1.77 0.98 0.99 24.70%
P/EPS 9.58 -16.71 6.51 -2.73 -1.30 -1.28 -1.03 -
EY 10.44 -5.98 15.35 -36.57 -76.85 -78.11 -97.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.65 0.72 0.69 0.70 0.54 0.57 15.72%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 29/11/23 30/08/23 30/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.085 0.13 0.115 0.155 0.16 0.15 0.135 -
P/RPS 0.97 1.51 0.92 1.24 1.82 1.13 1.03 -3.91%
P/EPS 6.78 -19.75 5.17 -2.92 -1.34 -1.48 -1.07 -
EY 14.74 -5.06 19.36 -34.21 -74.45 -67.69 -93.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.76 0.58 0.74 0.73 0.63 0.59 -10.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment