[AHB] QoQ TTM Result on 30-Jun-2004 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- 243.85%
YoY- 165.03%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 51,491 52,018 52,460 50,626 46,816 39,136 31,998 37.28%
PBT 3,473 2,543 3,662 3,425 -2,305 -2,729 -4,927 -
Tax -11 -40 -20 -46 -44 16 42 -
NP 3,462 2,503 3,642 3,379 -2,349 -2,713 -4,885 -
-
NP to SH 3,462 2,503 3,642 3,379 -2,349 -2,713 -4,885 -
-
Tax Rate 0.32% 1.57% 0.55% 1.34% - - - -
Total Cost 48,029 49,515 48,818 47,247 49,165 41,849 36,883 19.22%
-
Net Worth 18,711 16,884 16,097 14,243 10,685 9,637 8,158 73.82%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 18,711 16,884 16,097 14,243 10,685 9,637 8,158 73.82%
NOSH 41,580 41,180 41,275 40,694 36,846 24,093 23,311 47.02%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 6.72% 4.81% 6.94% 6.67% -5.02% -6.93% -15.27% -
ROE 18.50% 14.82% 22.62% 23.72% -21.98% -28.15% -59.87% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 123.83 126.32 127.10 124.41 127.06 162.44 137.26 -6.62%
EPS 8.33 6.08 8.82 8.30 -6.38 -11.26 -20.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.41 0.39 0.35 0.29 0.40 0.35 18.22%
Adjusted Per Share Value based on latest NOSH - 40,694
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 7.13 7.20 7.27 7.01 6.48 5.42 4.43 37.29%
EPS 0.48 0.35 0.50 0.47 -0.33 -0.38 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0259 0.0234 0.0223 0.0197 0.0148 0.0133 0.0113 73.75%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.83 0.94 0.88 0.76 0.85 1.42 1.14 -
P/RPS 0.67 0.74 0.69 0.61 0.67 0.87 0.83 -13.29%
P/EPS 9.97 15.47 9.97 9.15 -13.33 -12.61 -5.44 -
EY 10.03 6.47 10.03 10.93 -7.50 -7.93 -18.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.29 2.26 2.17 2.93 3.55 3.26 -31.67%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 08/06/05 23/02/05 30/11/04 25/08/04 24/05/04 24/02/04 21/11/03 -
Price 0.75 0.84 0.85 0.80 0.82 0.83 1.26 -
P/RPS 0.61 0.66 0.67 0.64 0.65 0.51 0.92 -23.94%
P/EPS 9.01 13.82 9.63 9.63 -12.86 -7.37 -6.01 -
EY 11.10 7.24 10.38 10.38 -7.77 -13.57 -16.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 2.05 2.18 2.29 2.83 2.07 3.60 -40.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment