[AHB] YoY Annual (Unaudited) Result on 30-Jun-2004 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
YoY- 165.86%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 45,038 39,486 53,688 49,714 26,065 32,572 39,214 2.33%
PBT -7,178 441 234 4,023 -5,118 18,437 -9,513 -4.58%
Tax 0 37 -100 -605 -72 -51 9,513 -
NP -7,178 478 134 3,418 -5,190 18,386 0 -
-
NP to SH -7,289 524 121 3,418 -5,190 18,386 -9,526 -4.36%
-
Tax Rate - -8.39% 42.74% 15.04% - 0.28% - -
Total Cost 52,216 39,008 53,554 46,296 31,255 14,186 39,214 4.88%
-
Net Worth 11,808 19,614 19,610 14,278 10,615 4,132 -18,372 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 11,808 19,614 19,610 14,278 10,615 4,132 -18,372 -
NOSH 47,235 41,732 41,724 40,797 23,590 20,663 19,970 15.42%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -15.94% 1.21% 0.25% 6.88% -19.91% 56.45% 0.00% -
ROE -61.72% 2.67% 0.62% 23.94% -48.89% 444.90% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 95.35 94.62 128.67 121.86 110.49 157.63 196.36 -11.33%
EPS -16.68 1.25 0.29 9.42 -22.00 88.98 -47.70 -16.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.47 0.47 0.35 0.45 0.20 -0.92 -
Adjusted Per Share Value based on latest NOSH - 40,694
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 6.24 5.47 7.44 6.89 3.61 4.51 5.43 2.34%
EPS -1.01 0.07 0.02 0.47 -0.72 2.55 -1.32 -4.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0164 0.0272 0.0272 0.0198 0.0147 0.0057 -0.0254 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.22 0.35 0.62 0.76 0.68 0.91 1.58 -
P/RPS 0.23 0.37 0.48 0.62 0.62 0.58 0.80 -18.75%
P/EPS -1.43 27.87 213.79 9.07 -3.09 1.02 -3.31 -13.04%
EY -70.14 3.59 0.47 11.02 -32.35 97.78 -30.19 15.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.74 1.32 2.17 1.51 4.55 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/07 30/08/06 30/08/05 25/08/04 29/08/03 11/10/02 29/08/01 -
Price 0.19 0.31 0.55 0.80 1.38 0.69 1.77 -
P/RPS 0.20 0.33 0.43 0.66 1.25 0.44 0.90 -22.16%
P/EPS -1.23 24.69 189.66 9.55 -6.27 0.78 -3.71 -16.79%
EY -81.22 4.05 0.53 10.47 -15.94 128.96 -26.95 20.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.66 1.17 2.29 3.07 3.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment