[AHB] QoQ TTM Result on 30-Sep-2013 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
25-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- 4.15%
YoY- -207.19%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 13,468 12,292 13,025 12,578 12,500 14,878 16,400 -12.33%
PBT 805 -7,390 -7,421 -7,597 -7,965 -2,439 -2,531 -
Tax 0 -900 -900 -900 -900 0 0 -
NP 805 -8,290 -8,321 -8,497 -8,865 -2,439 -2,531 -
-
NP to SH 805 -8,290 -8,321 -8,497 -8,865 -2,439 -2,531 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 12,663 20,582 21,346 21,075 21,365 17,317 18,931 -23.57%
-
Net Worth 5,821 6,037 0 4,298 4,379 13,504 13,259 -42.32%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 5,821 6,037 0 4,298 4,379 13,504 13,259 -42.32%
NOSH 52,631 52,500 50,000 48,297 48,127 48,928 48,571 5.51%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 5.98% -67.44% -63.88% -67.55% -70.92% -16.39% -15.43% -
ROE 13.83% -137.31% 0.00% -197.67% -202.41% -18.06% -19.09% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 25.59 23.41 26.05 26.04 25.97 30.41 33.76 -16.90%
EPS 1.53 -15.79 -16.64 -17.59 -18.42 -4.98 -5.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1106 0.115 0.00 0.089 0.091 0.276 0.273 -45.33%
Adjusted Per Share Value based on latest NOSH - 48,297
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 1.87 1.70 1.80 1.74 1.73 2.06 2.27 -12.15%
EPS 0.11 -1.15 -1.15 -1.18 -1.23 -0.34 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0081 0.0084 0.00 0.006 0.0061 0.0187 0.0184 -42.21%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.225 0.225 0.20 0.15 0.14 0.13 0.13 -
P/RPS 0.88 0.96 0.77 0.58 0.54 0.43 0.39 72.28%
P/EPS 14.71 -1.42 -1.20 -0.85 -0.76 -2.61 -2.49 -
EY 6.80 -70.18 -83.21 -117.29 -131.57 -38.34 -40.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.96 0.00 1.69 1.54 0.47 0.48 162.21%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 29/08/14 27/05/14 20/02/14 25/11/13 30/08/13 29/05/13 27/02/13 -
Price 0.24 0.22 0.275 0.175 0.145 0.15 0.15 -
P/RPS 0.94 0.94 1.06 0.67 0.56 0.49 0.44 66.10%
P/EPS 15.69 -1.39 -1.65 -0.99 -0.79 -3.01 -2.88 -
EY 6.37 -71.77 -60.52 -100.53 -127.03 -33.23 -34.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.91 0.00 1.97 1.59 0.54 0.55 150.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment