[AHB] YoY Cumulative Quarter Result on 30-Sep-2013 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
25-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- 102.47%
YoY- 260.99%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 4,727 3,299 3,262 4,101 4,023 4,030 5,726 -2.79%
PBT 505 363 337 227 -141 -197 53 39.62%
Tax -2 0 0 0 0 0 0 -
NP 503 363 337 227 -141 -197 53 39.54%
-
NP to SH 503 363 337 227 -141 -197 53 39.54%
-
Tax Rate 0.40% 0.00% 0.00% 0.00% - - 0.00% -
Total Cost 4,224 2,936 2,925 3,874 4,164 4,227 5,673 -4.27%
-
Net Worth 30,246 29,197 27,762 4,298 13,224 15,904 15,418 10.49%
Dividend
30/06/17 30/06/16 30/06/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 30,246 29,197 27,762 4,298 13,224 15,904 15,418 10.49%
NOSH 160,036 157,826 160,476 48,297 48,620 48,048 48,181 19.45%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 10.64% 11.00% 10.33% 5.54% -3.50% -4.89% 0.93% -
ROE 1.66% 1.24% 1.21% 5.28% -1.07% -1.24% 0.34% -
Per Share
30/06/17 30/06/16 30/06/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 2.95 2.09 2.03 8.49 8.27 8.39 11.88 -18.63%
EPS 0.31 0.23 0.21 0.47 -0.29 -0.41 0.11 16.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.189 0.185 0.173 0.089 0.272 0.331 0.32 -7.50%
Adjusted Per Share Value based on latest NOSH - 48,297
30/06/17 30/06/16 30/06/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.64 0.44 0.44 0.55 0.54 0.54 0.77 -2.70%
EPS 0.07 0.05 0.05 0.03 -0.02 -0.03 0.01 33.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0406 0.0392 0.0373 0.0058 0.0178 0.0214 0.0207 10.48%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/06/17 30/06/16 30/06/15 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.24 0.22 0.19 0.15 0.12 0.10 0.12 -
P/RPS 8.13 10.52 9.35 1.77 1.45 1.19 1.01 36.18%
P/EPS 76.36 95.65 90.48 31.91 -41.38 -24.39 109.09 -5.14%
EY 1.31 1.05 1.11 3.13 -2.42 -4.10 0.92 5.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.19 1.10 1.69 0.44 0.30 0.38 19.56%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 14/08/17 29/08/16 21/09/15 25/11/13 29/11/12 29/11/11 26/11/10 -
Price 0.275 0.215 0.17 0.175 0.13 0.15 0.13 -
P/RPS 9.31 10.29 8.36 2.06 1.57 1.79 1.09 37.38%
P/EPS 87.49 93.48 80.95 37.23 -44.83 -36.59 118.18 -4.35%
EY 1.14 1.07 1.24 2.69 -2.23 -2.73 0.85 4.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.16 0.98 1.97 0.48 0.45 0.41 20.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment