[AHB] QoQ TTM Result on 31-Dec-2013 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
20-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- 2.07%
YoY- -228.76%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 13,727 13,468 12,292 13,025 12,578 12,500 14,878 -5.22%
PBT 1,014 805 -7,390 -7,421 -7,597 -7,965 -2,439 -
Tax 0 0 -900 -900 -900 -900 0 -
NP 1,014 805 -8,290 -8,321 -8,497 -8,865 -2,439 -
-
NP to SH 1,014 805 -8,290 -8,321 -8,497 -8,865 -2,439 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 12,713 12,663 20,582 21,346 21,075 21,365 17,317 -18.60%
-
Net Worth 10,173 5,821 6,037 0 4,298 4,379 13,504 -17.19%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 10,173 5,821 6,037 0 4,298 4,379 13,504 -17.19%
NOSH 60,555 52,631 52,500 50,000 48,297 48,127 48,928 15.25%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 7.39% 5.98% -67.44% -63.88% -67.55% -70.92% -16.39% -
ROE 9.97% 13.83% -137.31% 0.00% -197.67% -202.41% -18.06% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 22.67 25.59 23.41 26.05 26.04 25.97 30.41 -17.76%
EPS 1.67 1.53 -15.79 -16.64 -17.59 -18.42 -4.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.168 0.1106 0.115 0.00 0.089 0.091 0.276 -28.15%
Adjusted Per Share Value based on latest NOSH - 50,000
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 1.90 1.87 1.70 1.80 1.74 1.73 2.06 -5.24%
EPS 0.14 0.11 -1.15 -1.15 -1.18 -1.23 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0141 0.0081 0.0084 0.00 0.006 0.0061 0.0187 -17.14%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.215 0.225 0.225 0.20 0.15 0.14 0.13 -
P/RPS 0.95 0.88 0.96 0.77 0.58 0.54 0.43 69.54%
P/EPS 12.84 14.71 -1.42 -1.20 -0.85 -0.76 -2.61 -
EY 7.79 6.80 -70.18 -83.21 -117.29 -131.57 -38.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 2.03 1.96 0.00 1.69 1.54 0.47 94.89%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 01/12/14 29/08/14 27/05/14 20/02/14 25/11/13 30/08/13 29/05/13 -
Price 0.16 0.24 0.22 0.275 0.175 0.145 0.15 -
P/RPS 0.71 0.94 0.94 1.06 0.67 0.56 0.49 28.01%
P/EPS 9.56 15.69 -1.39 -1.65 -0.99 -0.79 -3.01 -
EY 10.47 6.37 -71.77 -60.52 -100.53 -127.03 -33.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 2.17 1.91 0.00 1.97 1.59 0.54 45.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment