[AHB] QoQ TTM Result on 30-Sep-2014 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
01-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 25.96%
YoY- 111.93%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 14,791 13,845 13,882 13,727 13,468 12,292 13,025 8.87%
PBT 1,393 1,256 1,181 1,014 805 -7,390 -7,421 -
Tax -130 -130 0 0 0 -900 -900 -72.56%
NP 1,263 1,126 1,181 1,014 805 -8,290 -8,321 -
-
NP to SH 1,263 1,126 1,181 1,014 805 -8,290 -8,321 -
-
Tax Rate 9.33% 10.35% 0.00% 0.00% 0.00% - - -
Total Cost 13,528 12,719 12,701 12,713 12,663 20,582 21,346 -26.28%
-
Net Worth 27,762 24,012 26,704 10,173 5,821 6,037 0 -
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 27,762 24,012 26,704 10,173 5,821 6,037 0 -
NOSH 160,476 141,250 157,083 60,555 52,631 52,500 50,000 118.04%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 8.54% 8.13% 8.51% 7.39% 5.98% -67.44% -63.88% -
ROE 4.55% 4.69% 4.42% 9.97% 13.83% -137.31% 0.00% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 9.22 9.80 8.84 22.67 25.59 23.41 26.05 -50.05%
EPS 0.79 0.80 0.75 1.67 1.53 -15.79 -16.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.173 0.17 0.17 0.168 0.1106 0.115 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,555
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 1.99 1.86 1.87 1.84 1.81 1.65 1.75 8.97%
EPS 0.17 0.15 0.16 0.14 0.11 -1.11 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0373 0.0323 0.0359 0.0137 0.0078 0.0081 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.19 0.21 0.145 0.215 0.225 0.225 0.20 -
P/RPS 2.06 2.14 1.64 0.95 0.88 0.96 0.77 93.06%
P/EPS 24.14 26.34 19.29 12.84 14.71 -1.42 -1.20 -
EY 4.14 3.80 5.19 7.79 6.80 -70.18 -83.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.24 0.85 1.28 2.03 1.96 0.00 -
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 21/09/15 01/06/15 27/02/15 01/12/14 29/08/14 27/05/14 20/02/14 -
Price 0.17 0.185 0.215 0.16 0.24 0.22 0.275 -
P/RPS 1.84 1.89 2.43 0.71 0.94 0.94 1.06 44.58%
P/EPS 21.60 23.21 28.60 9.56 15.69 -1.39 -1.65 -
EY 4.63 4.31 3.50 10.47 6.37 -71.77 -60.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.09 1.26 0.95 2.17 1.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment