[AHB] QoQ TTM Result on 31-Dec-2016 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -11.36%
YoY- 10.36%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 15,551 13,924 12,496 14,304 15,517 16,699 16,662 -4.49%
PBT 863 706 564 1,573 1,775 1,852 1,826 -39.29%
Tax -19 -17 -15 3 3 3 3 -
NP 844 689 549 1,576 1,778 1,855 1,829 -40.25%
-
NP to SH 844 689 549 1,576 1,778 1,855 1,829 -40.25%
-
Tax Rate 2.20% 2.41% 2.66% -0.19% -0.17% -0.16% -0.16% -
Total Cost 14,707 13,235 11,947 12,728 13,739 14,844 14,833 -0.56%
-
Net Worth 143,640 30,246 29,766 30,246 29,665 29,197 28,892 191.01%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 143,640 30,246 29,766 30,246 29,665 29,197 28,892 191.01%
NOSH 157,500 160,036 160,036 160,036 158,636 157,826 158,750 -0.52%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 5.43% 4.95% 4.39% 11.02% 11.46% 11.11% 10.98% -
ROE 0.59% 2.28% 1.84% 5.21% 5.99% 6.35% 6.33% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 9.87 8.70 7.81 8.94 9.78 10.58 10.50 -4.03%
EPS 0.54 0.43 0.34 0.98 1.12 1.18 1.15 -39.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.912 0.189 0.186 0.189 0.187 0.185 0.182 192.54%
Adjusted Per Share Value based on latest NOSH - 160,036
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.15 1.93 1.73 1.98 2.15 2.31 2.31 -4.66%
EPS 0.12 0.10 0.08 0.22 0.25 0.26 0.25 -38.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1989 0.0419 0.0412 0.0419 0.0411 0.0404 0.04 191.04%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.315 0.24 0.19 0.17 0.185 0.22 0.20 -
P/RPS 3.19 2.76 2.43 1.90 1.89 2.08 1.91 40.72%
P/EPS 58.78 55.75 55.39 17.26 16.51 18.72 17.36 125.31%
EY 1.70 1.79 1.81 5.79 6.06 5.34 5.76 -55.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 1.27 1.02 0.90 0.99 1.19 1.10 -53.36%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 14/08/17 31/05/17 21/02/17 29/11/16 29/08/16 30/05/16 -
Price 0.30 0.275 0.235 0.195 0.185 0.215 0.24 -
P/RPS 3.04 3.16 3.01 2.18 1.89 2.03 2.29 20.76%
P/EPS 55.98 63.88 68.50 19.80 16.51 18.29 20.83 93.18%
EY 1.79 1.57 1.46 5.05 6.06 5.47 4.80 -48.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 1.46 1.26 1.03 0.99 1.16 1.32 -60.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment