[AHB] YoY Quarter Result on 31-Dec-2016 [#3]

Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 0.29%
YoY- -36.59%
View:
Show?
Quarter Result
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 CAGR
Revenue 1,017 3,317 4,095 3,287 4,499 3,201 3,934 -17.01%
PBT -2,465 266 513 350 552 168 137 -
Tax 0 0 -9 0 0 0 0 -
NP -2,465 266 504 350 552 168 137 -
-
NP to SH -2,465 266 504 350 552 168 137 -
-
Tax Rate - 0.00% 1.75% 0.00% 0.00% 0.00% 0.00% -
Total Cost 3,482 3,051 3,591 2,937 3,947 3,033 3,797 -1.18%
-
Net Worth 25,121 37,672 33,757 30,246 29,061 6,037 13,504 8.93%
Dividend
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 CAGR
Net Worth 25,121 37,672 33,757 30,246 29,061 6,037 13,504 8.93%
NOSH 176,060 176,039 176,039 160,036 162,352 52,500 48,928 19.30%
Ratio Analysis
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 CAGR
NP Margin -242.38% 8.02% 12.31% 10.65% 12.27% 5.25% 3.48% -
ROE -9.81% 0.71% 1.49% 1.16% 1.90% 2.78% 1.01% -
Per Share
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 CAGR
RPS 0.61 1.88 2.49 2.05 2.77 6.10 8.04 -29.91%
EPS -1.47 0.15 0.31 0.22 0.34 0.32 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.214 0.205 0.189 0.179 0.115 0.276 -8.06%
Adjusted Per Share Value based on latest NOSH - 160,036
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 CAGR
RPS 0.14 0.45 0.55 0.44 0.60 0.43 0.53 -16.76%
EPS -0.33 0.04 0.07 0.05 0.07 0.02 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0338 0.0506 0.0454 0.0406 0.0391 0.0081 0.0181 8.99%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 CAGR
Date 30/06/20 28/06/19 29/12/17 30/12/16 31/12/15 31/03/14 29/03/13 -
Price 0.075 0.145 0.27 0.17 0.225 0.225 0.13 -
P/RPS 12.35 7.70 10.86 8.28 8.12 3.69 1.62 32.31%
P/EPS -5.10 95.96 88.22 77.73 66.18 70.31 46.43 -
EY -19.63 1.04 1.13 1.29 1.51 1.42 2.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.68 1.32 0.90 1.26 1.96 0.47 0.85%
Price Multiplier on Announcement Date
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 CAGR
Date 26/08/20 26/08/19 28/02/18 21/02/17 26/02/16 27/05/14 29/05/13 -
Price 0.315 0.13 0.225 0.195 0.21 0.22 0.15 -
P/RPS 51.87 6.90 9.05 9.49 7.58 3.61 1.87 58.09%
P/EPS -21.40 86.03 73.51 89.16 61.76 68.75 53.57 -
EY -4.67 1.16 1.36 1.12 1.62 1.45 1.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 0.61 1.10 1.03 1.17 1.91 0.54 20.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment