[AHB] QoQ TTM Result on 31-Mar-2023 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Mar-2023 [#2]
Profit Trend
QoQ- -15.52%
YoY- -62.49%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 11,612 14,762 17,712 11,923 11,996 10,271 7,197 37.44%
PBT -20,589 -17,238 -18,355 -10,032 -8,684 -8,393 -6,317 119.35%
Tax 0 0 0 0 0 0 0 -
NP -20,589 -17,238 -18,355 -10,032 -8,684 -8,393 -6,317 119.35%
-
NP to SH -20,589 -17,238 -18,355 -10,032 -8,684 -8,393 -6,317 119.35%
-
Tax Rate - - - - - - - -
Total Cost 32,201 32,000 36,067 21,955 20,680 18,664 13,514 78.11%
-
Net Worth 40,439 36,785 40,502 25,722 27,433 28,740 33,741 12.79%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 40,439 36,785 40,502 25,722 27,433 28,740 33,741 12.79%
NOSH 674,462 608,315 608,315 395,307 375,692 375,692 375,692 47.55%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -177.31% -116.77% -103.63% -84.14% -72.39% -81.72% -87.77% -
ROE -50.91% -46.86% -45.32% -39.00% -31.65% -29.20% -18.72% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.33 3.17 4.24 3.15 3.19 3.00 2.18 4.52%
EPS -4.12 -3.70 -4.40 -2.65 -2.31 -2.45 -1.91 66.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.081 0.079 0.097 0.068 0.073 0.084 0.102 -14.20%
Adjusted Per Share Value based on latest NOSH - 395,307
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.63 2.07 2.48 1.67 1.68 1.44 1.01 37.46%
EPS -2.88 -2.41 -2.57 -1.40 -1.22 -1.18 -0.88 119.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0566 0.0515 0.0567 0.036 0.0384 0.0402 0.0473 12.67%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.13 0.14 0.155 0.105 0.12 0.11 0.14 -
P/RPS 5.59 4.42 3.65 3.33 3.76 3.66 6.43 -8.88%
P/EPS -3.15 -3.78 -3.53 -3.96 -5.19 -4.48 -7.33 -42.96%
EY -31.72 -26.44 -28.36 -25.26 -19.26 -22.30 -13.64 75.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.77 1.60 1.54 1.64 1.31 1.37 10.86%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 28/11/23 24/08/23 24/05/23 24/02/23 30/11/22 24/08/22 -
Price 0.14 0.135 0.14 0.165 0.115 0.105 0.14 -
P/RPS 6.02 4.26 3.30 5.23 3.60 3.50 6.43 -4.28%
P/EPS -3.39 -3.65 -3.18 -6.22 -4.98 -4.28 -7.33 -40.11%
EY -29.46 -27.42 -31.40 -16.07 -20.09 -23.36 -13.64 66.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.71 1.44 2.43 1.58 1.25 1.37 16.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment