[AHB] YoY Quarter Result on 30-Sep-2023

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023
Profit Trend
QoQ- 61.29%
YoY- 23.71%
View:
Show?
Quarter Result
30/09/23 31/12/22 31/03/23 30/09/22 30/06/18 30/09/18 31/03/18 CAGR
Revenue 835 3,853 1,231 3,785 4,899 4,975 3,974 -24.68%
PBT -3,595 -661 -3,696 -4,712 510 519 -1,753 13.93%
Tax 0 0 0 0 -2 0 1,462 -
NP -3,595 -661 -3,696 -4,712 508 519 -291 57.89%
-
NP to SH -3,595 -661 -3,696 -4,712 508 519 -291 57.89%
-
Tax Rate - - - - 0.39% 0.00% - -
Total Cost 4,430 4,514 4,927 8,497 4,391 4,456 4,265 0.69%
-
Net Worth 36,785 27,433 25,722 28,740 36,174 38,518 37,179 -0.19%
Dividend
30/09/23 31/12/22 31/03/23 30/09/22 30/06/18 30/09/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 31/12/22 31/03/23 30/09/22 30/06/18 30/09/18 31/03/18 CAGR
Net Worth 36,785 27,433 25,722 28,740 36,174 38,518 37,179 -0.19%
NOSH 608,315 375,692 395,307 375,692 176,039 176,039 176,039 25.26%
Ratio Analysis
30/09/23 31/12/22 31/03/23 30/09/22 30/06/18 30/09/18 31/03/18 CAGR
NP Margin -430.54% -17.16% -300.24% -124.49% 10.37% 10.43% -7.32% -
ROE -9.77% -2.41% -14.37% -16.40% 1.40% 1.35% -0.78% -
Per Share
30/09/23 31/12/22 31/03/23 30/09/22 30/06/18 30/09/18 31/03/18 CAGR
RPS 0.18 1.03 0.33 1.11 2.93 2.97 2.37 -37.39%
EPS -0.77 -0.18 -0.98 -1.38 0.30 0.31 -0.18 30.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.079 0.073 0.068 0.084 0.216 0.23 0.222 -17.11%
Adjusted Per Share Value based on latest NOSH - 608,315
30/09/23 31/12/22 31/03/23 30/09/22 30/06/18 30/09/18 31/03/18 CAGR
RPS 0.11 0.52 0.17 0.51 0.66 0.67 0.53 -24.84%
EPS -0.48 -0.09 -0.50 -0.63 0.07 0.07 -0.04 57.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0494 0.0369 0.0346 0.0386 0.0486 0.0518 0.05 -0.21%
Price Multiplier on Financial Quarter End Date
30/09/23 31/12/22 31/03/23 30/09/22 30/06/18 30/09/18 31/03/18 CAGR
Date 29/09/23 30/12/22 31/03/23 30/09/22 29/06/18 28/09/18 30/03/18 -
Price 0.14 0.12 0.105 0.11 0.155 0.175 0.195 -
P/RPS 78.07 11.70 32.27 9.94 5.30 5.89 8.22 50.52%
P/EPS -18.13 -68.23 -10.75 -7.99 51.10 56.47 -112.22 -28.19%
EY -5.51 -1.47 -9.31 -12.52 1.96 1.77 -0.89 39.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.64 1.54 1.31 0.72 0.76 0.88 13.53%
Price Multiplier on Announcement Date
30/09/23 31/12/22 31/03/23 30/09/22 30/06/18 30/09/18 31/03/18 CAGR
Date 28/11/23 24/02/23 24/05/23 30/11/22 29/08/18 30/11/18 31/05/18 -
Price 0.135 0.115 0.165 0.105 0.17 0.135 0.18 -
P/RPS 75.28 11.22 50.70 9.49 5.81 4.54 7.59 51.71%
P/EPS -17.49 -65.38 -16.89 -7.62 56.04 43.56 -103.59 -27.61%
EY -5.72 -1.53 -5.92 -13.12 1.78 2.30 -0.97 38.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.58 2.43 1.25 0.79 0.59 0.81 14.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment